損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 262.41 | 9.16 | 182.65 | 16.3 | 40.07 | -5.41 | 0.98 | 133.33 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0.06 | -62.5 | 0 | 0 | 0 | 0 | -0.04 | 0 | 1.87 | -23.98 | 41.55 | -4.37 | 35.08 | -5.44 | 6.47 | 2.05 | 15.58 | 6.71 | 26.02 | -5.28 | 24.78 | -4.14 | 0.00 | 0 | 134 | 0.0 | 47.76 | -4.5 |
| 2022 (9) | 240.4 | 59.12 | 157.05 | 58.99 | 42.36 | 19.12 | 0.42 | 200.0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0.16 | -54.29 | 0 | 0 | 0 | 0 | 1.19 | 0 | 2.46 | 267.16 | 43.45 | 149.57 | 37.1 | 154.11 | 6.34 | 125.62 | 14.60 | -9.6 | 27.47 | 152.95 | 25.85 | 148.56 | 0.00 | 0 | 134 | 0.0 | 50.01 | 106.82 |
| 2021 (8) | 151.08 | 11.34 | 98.78 | 3.99 | 35.56 | 14.45 | 0.14 | 16.67 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.35 | 337.5 | 0 | 0 | 0 | 0 | -0.36 | 0 | 0.67 | 76.32 | 17.41 | 73.75 | 14.6 | 71.76 | 2.81 | 84.87 | 16.15 | 6.74 | 10.86 | 71.84 | 10.40 | 71.62 | 0.00 | 0 | 134 | 0.0 | 24.18 | 43.67 |
| 2020 (7) | 135.69 | 26.69 | 94.99 | 32.3 | 31.07 | 9.67 | 0.12 | -52.0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | -0.42 | 0 | 0.38 | -55.81 | 10.02 | 27.97 | 8.5 | 34.28 | 1.52 | 1.33 | 15.13 | -20.83 | 6.32 | 34.18 | 6.06 | 48.53 | 0.00 | 0 | 134 | 0.0 | 16.83 | 21.52 |
| 2019 (6) | 107.1 | -20.43 | 71.8 | -23.96 | 28.33 | -3.01 | 0.25 | -7.41 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.86 | 120.51 | 7.83 | -31.01 | 6.33 | -35.93 | 1.5 | 2.04 | 19.11 | 47.34 | 4.71 | -35.74 | 4.08 | -42.37 | 0.00 | 0 | 134 | 0.0 | 13.85 | -10.59 |
| 2018 (5) | 134.6 | 10.68 | 94.43 | 4.97 | 29.21 | 30.75 | 0.27 | 58.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0.01 | -96.67 | 0.39 | -32.76 | 11.35 | 14.76 | 9.88 | 15.56 | 1.47 | 9.7 | 12.97 | -4.14 | 7.33 | 15.43 | 7.08 | 18.99 | 0.00 | 0 | 134 | 0.0 | 15.49 | 24.42 |
| 2017 (4) | 121.61 | 30.9 | 89.96 | 30.36 | 22.34 | 26.43 | 0.17 | 21.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 0.04 | -50.0 | 0.01 | -50.0 | 0.3 | 0 | 0.58 | 427.27 | 9.89 | 55.99 | 8.55 | 55.17 | 1.34 | 61.45 | 13.53 | 3.36 | 6.35 | 55.26 | 5.95 | 47.64 | 0.00 | 0 | 134 | 0.0 | 12.45 | 42.94 |
| 2016 (3) | 92.9 | 19.69 | 69.01 | 23.94 | 17.67 | 8.27 | 0.14 | -6.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 0.08 | 0 | 0.02 | -60.0 | -0.04 | 0 | 0.11 | -45.0 | 6.34 | 8.93 | 5.51 | 11.54 | 0.83 | -5.68 | 13.09 | -13.43 | 4.09 | 11.75 | 4.03 | 13.84 | 0.00 | 0 | 134 | 0.0 | 8.71 | 7.93 |
| 2015 (2) | 77.62 | 11.65 | 55.68 | 9.89 | 16.32 | 15.74 | 0.15 | 7.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.05 | 0.0 | 0.02 | 0 | 0.2 | -48.72 | 5.82 | 13.23 | 4.94 | 12.53 | 0.88 | 17.33 | 15.12 | 3.35 | 3.66 | 12.62 | 3.54 | 18.39 | 0.00 | 0 | 134 | 0.0 | 8.07 | 9.2 |
| 2014 (1) | 69.52 | 12.55 | 50.67 | 10.73 | 14.1 | 9.9 | 0.14 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0.05 | 66.67 | -0.08 | 0 | 0.39 | 25.81 | 5.14 | 47.7 | 4.39 | 51.9 | 0.75 | 27.12 | 14.63 | -13.89 | 3.25 | 51.16 | 2.99 | 54.92 | 0.00 | 0 | 134 | 0.0 | 7.39 | 28.75 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 66.11 | -1.62 | -2.92 | 42.45 | -9.04 | -8.43 | 11.76 | 14.96 | 9.7 | 0.37 | 0.0 | 27.59 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.13 | -82.19 | -86.17 | 12.04 | 9.16 | 0.75 | 10.34 | 14.0 | 1.08 | 1.7 | -13.27 | -1.16 | 14.14 | -20.34 | -1.87 | 7.71 | 13.88 | 0.92 | 7.62 | 22.51 | 9.96 | 19.43 | 65.78 | -6.86 | 134 | 0.0 | 0.0 | 13.63 | 8.26 | 0.89 |
| 24Q2 (19) | 67.2 | 18.1 | 2.02 | 46.67 | 16.62 | -0.02 | 10.23 | 4.07 | 4.18 | 0.37 | 0.0 | 94.74 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 212.5 | 66.67 | 0.73 | 5.8 | -23.16 | 11.03 | 42.32 | 6.88 | 9.07 | 36.8 | 8.1 | 1.96 | 75.0 | 1.03 | 17.75 | 22.58 | -5.48 | 6.77 | 37.04 | 8.15 | 6.22 | 40.41 | 12.07 | 11.72 | 137.25 | -11.41 | 134 | 0.0 | 0.0 | 12.59 | 35.52 | 6.24 |
| 24Q1 (18) | 56.9 | -9.9 | -12.85 | 40.02 | -11.38 | -9.97 | 9.83 | 1.03 | 0.2 | 0.37 | 15.62 | 105.56 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 120.0 | 121.05 | 0.69 | 527.27 | 630.77 | 7.75 | -7.52 | -28.9 | 6.63 | -6.88 | -29.01 | 1.12 | -11.11 | -27.74 | 14.48 | -3.53 | 1.47 | 4.94 | -6.97 | -29.12 | 4.43 | -15.3 | -37.34 | 4.94 | -81.13 | -29.12 | 134 | 0.0 | 0.0 | 9.29 | -6.82 | -25.26 |
| 23Q4 (17) | 63.15 | -7.27 | -21.87 | 45.16 | -2.59 | -16.11 | 9.73 | -9.24 | -19.72 | 0.32 | 10.34 | 88.24 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | -167.8 | -166.67 | 0.11 | -88.3 | -87.5 | 8.38 | -29.87 | -46.83 | 7.12 | -30.4 | -47.1 | 1.26 | -26.74 | -45.22 | 15.01 | 4.16 | 2.95 | 5.31 | -30.5 | -47.16 | 5.23 | -24.53 | -44.3 | 26.18 | 25.5 | -5.45 | 134 | 0.0 | 0.0 | 9.97 | -26.2 | -42.67 |
| 23Q3 (16) | 68.1 | 3.39 | 12.34 | 46.36 | -0.69 | 17.43 | 10.72 | 9.16 | 10.74 | 0.29 | 52.63 | 107.14 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 293.33 | -6.35 | 0.94 | -1.05 | 13.25 | 11.95 | 15.79 | -2.85 | 10.23 | 21.93 | -3.31 | 1.72 | -11.34 | 0.58 | 14.41 | -23.27 | 3.3 | 7.64 | 22.04 | -3.29 | 6.93 | 24.86 | -4.81 | 20.86 | 57.67 | 18.25 | 134 | 0.0 | 0.0 | 13.51 | 14.01 | -3.36 |
| 23Q2 (15) | 65.87 | 0.89 | 22.41 | 46.68 | 5.02 | 33.83 | 9.82 | 0.1 | -7.53 | 0.19 | 5.56 | 216.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 139.47 | 400.0 | 0.95 | 830.77 | 46.15 | 10.32 | -5.32 | 15.18 | 8.39 | -10.17 | 10.39 | 1.94 | 25.16 | 42.65 | 18.78 | 31.6 | 24.12 | 6.26 | -10.19 | 10.41 | 5.55 | -21.5 | 6.94 | 13.23 | 89.81 | 35.83 | 134 | 0.0 | 0.0 | 11.85 | -4.67 | 11.48 |
| 23Q1 (14) | 65.29 | -19.23 | 44.64 | 44.45 | -17.43 | 54.02 | 9.81 | -19.06 | -1.41 | 0.18 | 5.88 | 260.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -72.73 | 0 | 0 | 0 | 0 | 0 | 0 | -0.38 | -163.33 | -533.33 | -0.13 | -114.77 | -230.0 | 10.9 | -30.84 | 69.52 | 9.34 | -30.61 | 71.38 | 1.55 | -32.61 | 59.79 | 14.27 | -2.13 | -5.81 | 6.97 | -30.65 | 71.25 | 7.07 | -24.71 | 77.19 | 6.97 | -74.83 | 71.25 | 134 | 0.0 | 0.0 | 12.43 | -28.52 | 55.18 |
| 22Q4 (13) | 80.83 | 33.34 | 64.62 | 53.83 | 36.35 | 63.37 | 12.12 | 25.21 | 19.41 | 0.17 | 21.43 | 325.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | -4.76 | 700.0 | 0.88 | 6.02 | 1366.67 | 15.76 | 28.13 | 159.64 | 13.46 | 27.22 | 161.36 | 2.3 | 34.5 | 150.0 | 14.58 | 4.52 | -3.89 | 10.05 | 27.22 | 161.72 | 9.39 | 28.98 | 147.11 | 27.69 | 56.97 | 154.04 | 134 | 0.0 | 0.0 | 17.39 | 24.39 | 124.1 |
| 22Q3 (12) | 60.62 | 12.66 | 69.09 | 39.48 | 13.19 | 82.44 | 9.68 | -8.85 | 3.53 | 0.14 | 133.33 | 250.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0.63 | 2000.0 | 1150.0 | 0.83 | 27.69 | 1560.0 | 12.3 | 37.28 | 150.51 | 10.58 | 39.21 | 153.11 | 1.71 | 25.74 | 131.08 | 13.95 | -7.8 | -7.12 | 7.90 | 39.33 | 153.21 | 7.28 | 40.27 | 136.36 | 17.64 | 81.11 | 150.21 | 134 | 0.0 | 0.0 | 13.98 | 31.51 | 111.18 |
| 22Q2 (11) | 53.81 | 19.21 | 63.01 | 34.88 | 20.86 | 55.02 | 10.62 | 6.73 | 29.99 | 0.06 | 20.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.91 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 150.0 | 121.43 | 0.65 | 550.0 | 54.76 | 8.96 | 39.35 | 225.82 | 7.6 | 39.45 | 245.45 | 1.36 | 40.21 | 147.27 | 15.13 | -0.13 | -24.76 | 5.67 | 39.31 | 245.73 | 5.19 | 30.08 | 290.23 | 9.74 | 139.31 | 147.21 | 134 | 0.0 | 0.0 | 10.63 | 32.71 | 139.95 |
| 22Q1 (10) | 45.14 | -8.07 | 36.29 | 28.86 | -12.41 | 33.06 | 9.95 | -1.97 | 26.11 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -8.33 | -26.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 40.0 | 25.0 | 0.1 | 66.67 | -28.57 | 6.43 | 5.93 | 74.73 | 5.45 | 5.83 | 76.95 | 0.97 | 5.43 | 61.67 | 15.15 | -0.13 | -7.06 | 4.07 | 5.99 | 76.96 | 3.99 | 5.0 | 82.19 | 4.07 | -62.66 | 76.96 | 134 | 0.0 | 0.0 | 8.01 | 3.22 | 49.16 |
| 21Q4 (9) | 49.1 | 36.96 | 24.49 | 32.95 | 52.26 | 44.14 | 10.15 | 8.56 | 6.39 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 71.43 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -66.67 | 47.37 | 0.06 | 20.0 | 154.55 | 6.07 | 23.63 | -12.54 | 5.15 | 23.21 | -15.3 | 0.92 | 24.32 | 6.98 | 15.17 | 1.0 | 23.03 | 3.84 | 23.08 | -15.42 | 3.80 | 23.38 | -17.75 | 10.90 | 54.61 | 71.92 | 134 | 0.0 | 0.0 | 7.76 | 17.22 | -10.39 |
| 21Q3 (8) | 35.85 | 8.6 | 1.59 | 21.64 | -3.82 | -18.46 | 9.35 | 14.44 | 24.83 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 57.14 | 14.29 | 0.05 | -88.1 | 266.67 | 4.91 | 78.55 | 299.19 | 4.18 | 90.0 | 294.34 | 0.74 | 34.55 | 335.29 | 15.02 | -25.31 | 9.32 | 3.12 | 90.24 | 294.94 | 3.08 | 131.58 | 280.25 | 7.05 | 78.93 | 289.5 | 134 | 0.0 | 0.0 | 6.62 | 49.44 | 125.17 |
| 21Q2 (7) | 33.01 | -0.33 | 12.78 | 22.5 | 3.73 | 4.51 | 8.17 | 3.55 | 14.43 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -93.33 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -75.0 | -7.69 | 0.42 | 200.0 | 940.0 | 2.75 | -25.27 | 400.0 | 2.2 | -28.57 | 494.59 | 0.55 | -8.33 | 205.56 | 20.11 | 23.37 | -38.95 | 1.64 | -28.7 | 507.41 | 1.33 | -39.27 | 329.03 | 3.94 | 71.3 | 290.1 | 134 | 0.0 | 0.0 | 4.43 | -17.5 | 96.89 |
| 21Q1 (6) | 33.12 | -16.02 | 4.48 | 21.69 | -5.12 | -9.81 | 7.89 | -17.3 | 14.18 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 650.0 | 1400.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 57.89 | -166.67 | 0.14 | 227.27 | -75.0 | 3.68 | -46.97 | 183.08 | 3.08 | -49.34 | 211.11 | 0.6 | -30.23 | 93.55 | 16.30 | 32.2 | -31.83 | 2.30 | -49.34 | 210.81 | 2.19 | -52.6 | 584.37 | 2.30 | -63.72 | 210.81 | 134 | 0.0 | 0.0 | 5.37 | -37.99 | 80.2 |
| 20Q4 (5) | 39.44 | 11.76 | 19.62 | 22.86 | -13.87 | 3.16 | 9.54 | 27.37 | 29.27 | 0.03 | 50.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -171.43 | -11.76 | -0.11 | -266.67 | -266.67 | 6.94 | 464.23 | 104.12 | 6.08 | 473.58 | 121.09 | 0.86 | 405.88 | 34.38 | 12.33 | -10.26 | -34.97 | 4.54 | 474.68 | 121.46 | 4.62 | 470.37 | 123.19 | 6.34 | 250.28 | 34.04 | 134 | 0.0 | 0.0 | 8.66 | 194.56 | 76.02 |
| 20Q3 (4) | 35.29 | 20.57 | 0.0 | 26.54 | 23.27 | 0.0 | 7.49 | 4.9 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 46.15 | 0.0 | -0.03 | 40.0 | 0.0 | 1.23 | 123.64 | 0.0 | 1.06 | 186.49 | 0.0 | 0.17 | -5.56 | 0.0 | 13.74 | -58.29 | 0.0 | 0.79 | 192.59 | 0.0 | 0.81 | 161.29 | 0.0 | 1.81 | 79.21 | 0.0 | 134 | 0.0 | 0.0 | 2.94 | 30.67 | 0.0 |
| 20Q2 (3) | 29.27 | -7.67 | 0.0 | 21.53 | -10.48 | 0.0 | 7.14 | 3.33 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 300.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.13 | -333.33 | 0.0 | -0.05 | -108.93 | 0.0 | 0.55 | -57.69 | 0.0 | 0.37 | -62.63 | 0.0 | 0.18 | -41.94 | 0.0 | 32.94 | 37.77 | 0.0 | 0.27 | -63.51 | 0.0 | 0.31 | -3.13 | 0.0 | 1.01 | 36.49 | 0.0 | 134 | 0.0 | 0.0 | 2.25 | -24.5 | 0.0 |
| 20Q1 (2) | 31.7 | -3.85 | 0.0 | 24.05 | 8.53 | 0.0 | 6.91 | -6.37 | 0.0 | 0.04 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 82.35 | 0.0 | 0.56 | 1966.67 | 0.0 | 1.3 | -61.76 | 0.0 | 0.99 | -64.0 | 0.0 | 0.31 | -51.56 | 0.0 | 23.91 | 26.11 | 0.0 | 0.74 | -63.9 | 0.0 | 0.32 | -84.54 | 0.0 | 0.74 | -84.36 | 0.0 | 134 | 0.0 | 0.0 | 2.98 | -39.43 | 0.0 |
| 19Q4 (1) | 32.97 | 0.0 | 0.0 | 22.16 | 0.0 | 0.0 | 7.38 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 3.4 | 0.0 | 0.0 | 2.75 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 18.96 | 0.0 | 0.0 | 2.05 | 0.0 | 0.0 | 2.07 | 0.0 | 0.0 | 4.73 | 0.0 | 0.0 | 134 | 0.0 | 0.0 | 4.92 | 0.0 | 0.0 |
