玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)1020.00.0-0.1050.0-66.67-0.0766.67-75.02.04-4.67223.810.03200.0-66.6718.98-79.44-64.48-293.4184.31-310.19-302.7290.02-317.03-0.123.08-66.67-0.150.0-66.67-377.7578.7-322.21-302.7290.02-317.0350.02-29.27-21.17
24Q2 (19)1020.00.0-0.20-108.55-17.65-0.21-109.01-31.252.14-8.55205.710.01-99.960.092.30397.57-3.33-1869.78-14416.85-100.36-3032.74-29093.69-104.84-0.13-104.36-18.18-0.2-108.4-17.65-1773.33-13657.57-76.94-3032.74-29093.69-104.84-78.44-83.50-84.00
24Q1 (18)1020.00.02.34-58.44168.972.33-58.98170.932.34-62.62168.9722.78-56.92532.7818.55-1.33-53.3513.06-4.53-57.410.46-3.68-57.342.98-58.78170.912.38-58.54170.4513.08-3.68-57.2810.46-3.68-57.3429299.324712.447120.51
23Q4 (17)1020.00.05.639483.33486.465.6814300.0485.576.26893.65257.7152.8858655.561360.7718.80-64.81-55.2213.68119.12-59.8210.86114.96-59.877.2312150.0487.85.749666.67485.7113.58115.18-59.8610.86114.96-59.8729727.784774.027187.50
23Q3 (16)1020.00.0-0.0664.7133.33-0.0475.055.560.63-10.0-20.250.09800.0800.053.43-44.04-42.12-71.5392.3395.76-72.5995.194.35-0.0645.4545.45-0.0664.7133.33-89.4791.0794.49-72.5995.194.35350.14-27.42-21.80
23Q2 (15)1020.00.0-0.17-119.5441.38-0.16-118.640.740.70-19.54-20.450.01-99.720.095.48140.140.84-933.19-3143.6725.29-1480.55-6138.1349.86-0.11-110.08.33-0.17-119.3241.38-1002.22-3373.0924.87-1480.55-6138.1349.86-50.13-64.45-64.97
23Q1 (14)1020.00.00.87-9.37-25.640.86-11.34-26.50.87-50.29-25.643.6-0.55-58.4839.76-5.2963.4230.66-9.9678.3624.52-9.3978.461.1-10.57-26.170.88-10.2-26.0530.62-9.4978.2324.52-9.3978.4618049.72578.65583.22
22Q4 (13)1020.00.00.961166.67-36.00.971177.78-35.761.75121.52-57.213.6236100.0-62.9141.98-54.5260.7234.05102.0272.7527.06102.1172.141.231218.18-35.940.981188.89-35.9533.83102.0872.2527.06102.1172.1418050.00617.82622.23
22Q3 (12)1020.00.0-0.0968.97-104.09-0.0966.67-104.070.79-10.23-69.380.010.0-99.9492.31-2.5330.15-1688.91-35.21-10769.05-1284.4756.5-10245.89-0.118.33-103.93-0.0968.97-104.02-1624.11-21.74-10379.18-1284.4756.5-10245.89-49.94-27.91-28.20
22Q2 (11)1020.00.0-0.29-124.79-141.67-0.27-123.08-125.00.88-24.79125.640.01-99.880.094.68289.152.15-1249.10-7366.4337.65-2952.91-21591.34-77.1-0.12-108.0514.29-0.29-124.37-141.67-1334.04-7865.0833.76-2952.91-21591.34-77.1-55.52-73.40-72.80
22Q1 (10)1020.00.01.17-22.0134.01.17-22.52134.01.17-71.39134.08.67-11.1760.8524.33-6.8523.9417.19-12.7944.0913.74-12.644.181.49-22.4132.811.19-22.22133.3317.18-12.5343.1713.74-12.644.18-27.98-26.91-27.09
21Q4 (9)1020.00.01.50-31.82-47.551.51-31.67-47.24.0958.5319.599.76-44.8-60.1826.1221.7127.2919.7124.5132.3715.7224.1731.881.92-31.43-47.41.53-31.7-47.619.6424.331.8115.7224.1731.8888327.60950.75955.00
21Q3 (8)1020.00.02.201933.33307.412.211941.67309.262.58561.54369.0917.68176700.0153.6621.46-76.8529.7515.83100.7959.912.66100.7660.462.82100.0305.82.241966.67307.2715.80100.7860.2412.66100.7660.4688300.10904.66908.84
21Q2 (7)1020.04.08-0.12-124.0-33.33-0.12-124.0-20.00.39-22.01850.00.01-99.810.092.69372.19-1.88-2003.38-16892.79-78.43-1667.37-17596.01-81.6-0.14-121.88-27.27-0.12-123.53-33.33-2014.06-16883.83-92.85-1667.37-17596.01-81.6-88.91-103.26-103.26
21Q1 (6)1020.00.00.50-82.52400.00.50-82.52354.550.50-85.38400.05.39-78.01238.9919.63-4.34-7.6211.93-19.8837.69.53-20.0546.390.64-82.47357.140.51-82.53410.012.00-19.4647.069.53-20.0546.3986.82173.56173.56
20Q4 (5)1020.00.02.86429.63483.672.86429.63472.03.42521.821610.024.51251.65358.9920.5224.062.1414.8950.47.4311.9251.0828.313.65428.99393.242.92430.91484.014.9051.129.011.9251.0828.31--0.00
20Q3 (4)1024.080.00.54700.00.00.54640.00.00.552650.00.06.9769600.00.016.54-82.490.09.90100.880.07.89100.860.00.69727.270.00.55711.110.09.86100.940.07.89100.860.0--0.00
20Q2 (3)98-3.920.0-0.09-190.00.0-0.10-190.910.00.02-80.00.00.01-99.370.094.47344.560.0-1122.76-13049.940.0-918.16-14203.840.0-0.11-178.570.0-0.09-190.00.0-1044.36-12898.530.0-918.16-14203.840.0--0.00
20Q1 (2)1020.00.00.10-79.590.00.11-78.00.00.10-50.00.01.59-70.220.021.255.770.08.67-37.450.06.51-29.920.00.14-81.080.00.1-80.00.08.16-40.310.06.51-29.920.0--0.00
19Q4 (1)1020.00.00.490.00.00.500.00.00.200.00.05.340.00.020.090.00.013.860.00.09.290.00.00.740.00.00.50.00.013.670.00.09.290.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.0-0.44-52.4322.82515.230.03N/A累計營收較去年增加,主要係本年度交屋量體較大
2024/90.0-92.00.4422.82515.950.033321.03累計營收較去年增加,主要係本年度交屋量體較大
2024/80.031150.01150.022.82516.270.033323.05累計營收較去年增加,主要係本年度交屋量體較大
2024/70.00.89-97.3422.79515.880.0116099.11累計營收較去年增加,主要係本年度交屋量體較大
2024/60.0-0.88-0.8822.79530.30.0115677.04累計營收較去年增加,主要係本年度交屋量體較大
2024/50.00.440.4422.78530.630.11954.8累計營收較去年增加,主要係本年度交屋量體較大
2024/40.0-97.88-68.7922.78530.960.52204.51累計營收較去年增加,主要係本年度交屋量體較大
2024/30.11-73.994625.3322.78532.1622.784.46營收較去年增加,主要係本年度交屋量體較大
2024/20.41-98.16314.222.67529.6175.261.35營收較去年增加,主要係本年度交屋量體較大
2024/122.26-57.66535.6822.26535.6875.141.35營收較去年增加,主要係本年度交屋量體較大
2023/1252.5918223.21356.2956.59359.9252.882.21營收較去年增加,主要係本年度交屋量體較大
2023/110.295967.8612599.54.0-54.020.29397.53本月營收增加係因個案交屋認列收入,累計營收較去年減少,主要係去年交屋量體較大
2023/100.0110.22110.223.71-57.310.0112648.27累計營收較去年減少,主要係去年交屋量體較大
2023/90.0-0.440.03.7-57.350.091689.9累計營收較去年減少,主要係去年交屋量體較大
2023/80.0-97.340.03.7-57.370.091689.71累計營收較去年減少,主要係去年交屋量體較大
2023/70.093661.53678.223.7-57.380.091689.9累計營收較去年減少,主要係去年交屋量體較大
2023/60.00.44-56.73.61-58.350.0112405.29累計營收較去年減少,主要係去年交屋量體較大
2023/50.0-68.79-5.063.61-58.350.0112415.88累計營收較去年減少,主要係去年交屋量體較大
2023/40.01220.44204.213.61-58.370.111344.09累計營收較去年減少,主要係去年交屋量體較大
2023/30.0-97.72-98.283.6-58.443.638.81營收較去年減少,主要係去年交屋量體較大
2023/20.1-97.18127.183.6-57.837.2119.39累計營收較去年減少,主要係去年交屋量體較大
2023/13.5-3.01-58.773.5-58.777.1219.65營收較去年減少,主要係去年交屋量體較大
2022/123.61159687.0-62.9712.3-62.533.6238.36營收較去年減少,主要係去年交屋量體較大
2022/110.00.44-4.648.69-62.350.0120519.23去年同期因建案完工認列收入
2022/100.00.0-53.68.69-62.350.0120519.23去年同期因建案完工認列收入
2022/90.0-0.44-97.648.69-62.360.0119829.88去年同期因建案完工認列收入
2022/80.00.44-99.98.69-62.210.0113776.98去年同期因建案完工認列收入
2022/70.0-56.89-99.988.68-58.020.0113622.97去年同期因建案完工認列收入
2022/60.01120.25120.258.6860.720.0112894.58累計營收較去年增加,主要係今年交屋量體較大
2022/50.00.0-0.428.6860.70.14942.95累計營收較去年增加,主要係今年交屋建案量體較大
2022/40.0-98.190.08.6760.720.18724.45累計營收較去年增加,主要係今年交屋量體較大
2022/30.13202.555446.838.6760.758.6713.64累計營收較去年增加,主要係今年交屋量體較大
2022/20.04-99.48-56.518.5458.3818.296.47累計營收較去年增加,主要係今年交屋量體較大
2022/18.5-12.8960.558.560.5518.256.48本月營收較去年同月增加,主要係本月交屋量體較大
2021/129.75411428.0-59.6532.84-0.719.7612.25本月營收較去年同月減少,主要係去年同月交屋量體較大
2021/110.0-51.13-96.2123.09159.370.11164.43累計營收較去年增加,主要係今年交屋量體較大
2021/100.0-94.91-98.2223.09161.182.449.78累計營收較去年增加,主要係今年交屋量體較大
2021/90.1-95.85-98.6223.08169.4617.684.19累計營收較去年增加,主要係今年交屋量體較大
2021/82.3-84.9496993.722.991333.5217.594.21建案完工認列收入
2021/715.28644788.0644788.020.681191.9215.294.84建案完工認列收入
2021/60.0-0.420.05.4237.830.0111529.49累計營收較去年增加,主要係今年交屋建案量體較大
2021/50.00.42-50.825.4238.180.0111529.49累計營收較去年增加,主要係今年交屋建案量體較大
2021/40.00.00.05.4239.060.1784.27累計營收較去年增加,主要係今年交屋建案量體較大
2021/30.0-97.62-71.345.39239.425.3914.17累計營收較去年增加,主要係今年交屋建案量體較大
2021/20.1-98.114116.455.39241.0429.572.58累計營收較去年增加,主要係今年完工建案量體較大
2021/15.29-78.11235.25.29235.229.532.59建案完工認列收入
2020/1224.1838559.03210.2833.08380.424.513.13累計營收較去年增加,主要係今年完工建案量體較大
2020/110.06-77.13-98.648.944.617.310.51累計營收較去年增加,主要係今年完工建案量體較大
2020/100.27-96.0711440.18.84472.097.2410.59建案完工認列收入
2020/96.96293657.0293657.08.57455.246.9712.68建案完工認列收入
2020/80.00.00.01.64.10.0112428.97-
2020/70.00.00.01.64.10.019224.43-
2020/60.0-51.030.01.64.110.019004.18-
2020/50.0104.21-93.831.64.120.025572.35本月營收較去年同期減少,主要係本月並無建案完工交屋
2020/40.0-71.34-99.831.599.40.016630.28本月營收較去年同期減少,主要係本月並無建案完工交屋
2020/30.01248.94248.941.5922219.41.5938.37本年營收較去年增加,係今年建案完工認列收入
2020/20.0-99.840.01.5833181.52.3126.38本年累計營收較去年增加,係今年建案完工認列收入
2020/11.58116.1366228.61.5866228.66.928.81本年營收較去年增加,係今年建案完工認列收入
2019/120.73-84.1530717.36.89-81.810.0N/A營收較去年減少,主要係今年完工建案量體較小
2019/114.61194424.0194424.06.16-83.740.0N/A營收較去年減少,主要係今年完工建案量體較小
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1020.06.26257.716.34260.2356.59360.0820.20-31.7814.43-28.4911.29-22.358.17229.448.09227.536.39256.98
2022 (9)1020.01.75-57.211.76-57.0712.3-62.5529.6131.2520.1826.8414.5414.582.48-52.492.47-52.591.79-57.07
2021 (8)1020.04.0919.594.1019.8832.84-0.7322.5614.2915.9120.4412.6920.45.2219.455.2119.224.1719.48
2020 (7)1020.03.421610.03.421528.5733.08380.1219.743.413.2152.3610.54251.334.37628.334.37640.683.491561.9
2019 (6)1020.00.20-97.340.21-97.186.89-81.819.09-29.098.67-59.333.00-85.190.6-92.570.59-92.750.21-97.26
2018 (5)1020.07.52350.37.45343.4537.86134.8626.9253.2221.3283.9520.2591.768.07331.558.14340.07.67351.18
2017 (4)1020.01.67-49.551.68-51.8616.12-33.9117.57-34.1511.59-25.1310.56-23.71.87-50.41.85-48.611.7-49.7
2016 (3)1020.03.31-19.273.49-19.0324.39-30.4526.6880.7615.4823.3513.8416.23.77-14.323.6-13.883.38-19.14
2015 (2)1020.04.1004.31035.07116800.014.76-85.2412.55011.9104.404.1804.180
2014 (1)1020.0-0.720-0.7300.03200.0100.000-2362.940-2336.130-0.740-0.730-0.730

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。