損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)56.59360.0845.15421.363.27181.90.02100.02.4442.6900000000000000-0.0808.09227.536.39256.981.7150.020.99-23.926.26257.716.34260.230.0001020.08.24221.88
2022 (9)12.3-62.558.66-65.951.16-47.030.010.01.71125.000000000000000-0.0102.47-52.591.79-57.070.68-35.2427.5937.611.75-57.211.76-57.070.0001020.02.56-51.7
2021 (8)32.84-0.7325.43-4.222.191.390.010.00.76-16.4800000000000000-0.0105.2119.224.1719.481.0519.3220.05-0.694.0919.594.1019.880.0001020.05.318.83
2020 (7)33.08380.1226.55376.662.16200.00.010.00.91133.33000000000.0100000004.37640.683.491561.90.88125.6420.19-69.043.421610.03.421528.570.0001020.04.46596.88
2019 (6)6.89-81.85.57-79.870.72-66.040.01-75.00.393800.000000000000000000.59-92.750.21-97.260.39-17.0265.221028.370.20-97.340.21-97.180.0001020.00.64-92.14
2018 (5)37.86134.8627.67108.22.12120.830.0400.01-85.71000000000.01000000.0708.14340.07.67351.180.47213.335.78-28.997.52350.37.45343.450.0001020.08.14332.98
2017 (4)16.12-33.9113.29-25.670.96-64.84000.07-66.6700000000000000-0.0101.85-48.611.7-49.70.15-31.828.1431.291.67-49.551.68-51.860.0001020.01.88-50.79
2016 (3)24.39-30.4517.88-40.22.73245.570.0100.21-70.4200000000000000-0.1803.6-13.883.38-19.140.2206.2003.31-19.273.49-19.030.0001020.03.82-13.57
2015 (2)35.07116800.029.900.791.28000.7131.4800000000000000-0.2204.1804.180000.0004.1004.3100.0001020.04.420
2014 (1)0.03200.0000.7813.04000.540000000000000000.01-50.0-0.730-0.730000.000-0.720-0.7300.0001020.0-0.710
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.03200.0-66.670.030-25.00.1-23.08-9.090-100.000.4621.05-30.3000000000000000000000-0.03-400.0-50.0-0.120.0-50.0-0.150.0-66.67-0.02-122.220.00.0000-0.1050.0-66.67-0.0766.67-75.02.04-4.67223.811020.00.0-0.0918.18-80.0
24Q2 (19)0.01-99.960.00-100.000.13-89.68.330.0100.00.388.57-39.680000000000000000000000.010200.0-0.12-104.030.0-0.2-108.4-17.650.09-85.050.00.00-100.00-0.20-108.55-17.65-0.21-109.01-31.252.14-8.55205.711020.00.0-0.11-103.69-22.22
24Q1 (18)22.78-56.92532.7818.55-56.8754.841.25-53.87278.790-100.000.35-40.68-37.50000000000000000000000100.002.98-58.5170.912.38-58.54170.450.6-58.33172.7320.000.00.42.34-58.44168.972.33-58.98170.932.34-62.62168.971020.00.02.98-58.9163.72
23Q4 (17)52.8858655.561360.7742.94107250.01944.762.712363.64834.480.01000.59-10.6111.32000000000000000000000-0.05-150.0-400.07.189075.0488.525.749666.67485.711.447300.0500.020.000-0.15.639483.33486.465.6814300.0485.576.26893.65257.711020.00.07.2514600.0480.0
23Q3 (16)0.09800.0800.00.04000.11-8.33-8.330-100.000.664.7640.43000000000000000000000-0.02-100.00-0.0833.3327.27-0.0664.7133.33-0.02-133.330.00.0000-0.0664.7133.33-0.0475.055.560.63-10.0-20.251020.00.0-0.0544.4444.44
23Q2 (15)0.01-99.720.00-100.000.12-63.64-7.690.01000.6312.557.5000000000000000000000-0.0100.0-0.12-110.917.69-0.17-119.3241.380.06-72.73-62.50.00-100.00-0.17-119.5441.38-0.16-118.640.740.70-19.54-20.451020.00.0-0.09-107.9618.18
23Q1 (14)3.6-0.55-58.482.173.33-66.920.3313.79-46.770000.565.6675.00000000000000000000000100.001.1-9.84-26.170.88-10.2-26.050.22-8.33-26.6719.92-0.5-0.550.87-9.37-25.640.86-11.34-26.50.87-50.29-25.641020.00.01.13-9.6-25.17
22Q4 (13)3.6236100.0-62.912.10-70.870.29141.67-53.970000.5312.77140.91000000000000000000000-0.0100.01.221209.09-36.460.981188.89-35.950.241300.0-36.8420.0200.350.961166.67-36.00.971177.78-35.761.75121.52-57.211020.00.01.251488.89-35.9
22Q3 (12)0.010.0-99.9400-100.00.12-7.69-88.00000.4717.5161.110000000000000000000000100.0100.0-0.1115.38-103.94-0.0968.97-104.02-0.02-112.5-103.640.000-100.0-0.0968.97-104.09-0.0966.67-104.070.79-10.23-69.381020.00.0-0.0918.18-103.2
22Q2 (11)0.01-99.880.00-100.000.13-79.03-13.330000.425.0122.22000000000000000000000-0.0100-0.13-108.727.14-0.29-124.37-141.670.16-46.67900.00.00-100.00-0.29-124.79-141.67-0.27-123.08-125.00.88-24.79125.641020.00.0-0.11-107.288.33
22Q1 (10)8.67-11.1760.856.56-9.0251.150.62-1.5947.620000.3245.4577.780000000000000000000000100.001.49-22.4129.231.19-22.22133.330.3-21.05130.7720.030.4-2.721.17-22.0134.01.17-22.52134.01.17-71.39134.01020.00.01.51-22.56128.79
21Q4 (9)9.76-44.8-60.187.21-48.09-62.990.63-37.0-54.350000.2222.22-12.0000000000000000000000-0.010.001.92-31.18-47.41.53-31.7-47.60.38-30.91-47.9519.950.55-0.251.50-31.82-47.551.51-31.67-47.24.0958.5319.591020.00.01.95-30.6-47.01
21Q3 (8)17.68176700.0153.6613.890139.071.0566.67117.390000.180.0-33.33000000000000000000000-0.01002.792092.86304.352.241966.67307.270.552850.0292.8619.840-0.82.201933.33307.412.211941.67309.262.58561.54369.091020.00.02.812441.67295.77
21Q2 (7)0.01-99.810.00-100.000.15-64.2925.00000.180.0-18.1800000000000000000000000-100.0-0.14-121.54-40.0-0.12-123.53-33.33-0.02-115.38-100.00.00-100.00-0.12-124.0-33.33-0.12-124.0-20.00.39-22.01850.01020.04.08-0.12-118.18-50.0
21Q1 (6)5.39-78.01238.994.34-77.72247.20.42-69.57110.00000.18-28.012.500000000000000000000000100.00.65-82.19400.00.51-82.53410.00.13-82.19333.3320.592.951.630.50-82.52400.00.50-82.52354.550.50-85.38400.01020.00.00.66-82.07340.0
20Q4 (5)24.51251.65358.9919.48235.28356.211.38200.0318.180000.25-7.41000000000000000000000000100.03.65428.99400.02.92430.91484.00.73421.43217.3920.000.0-37.62.86429.63483.672.86429.63472.03.42521.821610.01020.00.03.68418.31390.67
20Q3 (4)6.9769600.00.05.8100.00.46283.330.0000.00.2722.730.0000.0000.0000.0000.0000.0000.0000.00-100.00.00.69790.00.00.55711.110.00.141500.00.020.0000.00.54700.00.00.54640.00.00.552650.00.01024.080.00.71987.50.0
20Q2 (3)0.01-99.370.00-100.00.00.12-40.00.0000.00.2237.50.0000.0000.0000.0000.0000.0000.0000.00.01200.00.0-0.1-176.920.0-0.09-190.00.0-0.01-133.330.00.00-100.00.0-0.09-190.00.0-0.10-190.910.00.02-80.00.098-3.920.0-0.08-153.330.0
20Q1 (2)1.59-70.220.01.25-70.730.00.2-39.390.0000.00.1600.0000.0000.0000.0000.0000.0000.0000.0-0.010.00.00.13-82.190.00.1-80.00.00.03-86.960.020.26-36.790.00.10-79.590.00.11-78.00.00.10-50.00.01020.00.00.15-80.00.0
19Q4 (1)5.340.00.04.270.00.00.330.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.010.00.00.730.00.00.50.00.00.230.00.032.050.00.00.490.00.00.500.00.00.200.00.01020.00.00.750.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。