- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 62 | -1.59 | -1.59 | 2.07 | -11.54 | 1.97 | 1.97 | -10.05 | 4.23 | 6.27 | 49.29 | 1.79 | 4.6 | -7.63 | 3.37 | 47.23 | -0.51 | 1.4 | 33.09 | -3.33 | 1.07 | 28.10 | -4.45 | -1.33 | 1.52 | -10.59 | 4.11 | 1.29 | -11.64 | 1.57 | 34.55 | -4.53 | -1.31 | 28.10 | -4.45 | -1.33 | 4.63 | 7.13 | 9.01 |
24Q2 (19) | 63 | 0.0 | 0.0 | 2.34 | 25.81 | 0.86 | 2.19 | 28.07 | -0.9 | 4.20 | 125.81 | 1.69 | 4.98 | 16.9 | -0.6 | 47.47 | 4.03 | 5.05 | 34.23 | 9.78 | 4.61 | 29.41 | 7.81 | 1.73 | 1.7 | 27.82 | 3.66 | 1.46 | 25.86 | 0.69 | 36.19 | 7.97 | 5.17 | 29.41 | 7.81 | 1.73 | 4.55 | 10.36 | 8.11 |
24Q1 (18) | 63 | 0.0 | 0.0 | 1.86 | -5.1 | 2.76 | 1.71 | -11.86 | 1.79 | 1.86 | -77.09 | 2.76 | 4.26 | -7.79 | -2.29 | 45.63 | -1.08 | 6.31 | 31.18 | -2.1 | 5.16 | 27.28 | 2.75 | 5.25 | 1.33 | -9.52 | 3.1 | 1.16 | -5.69 | 2.65 | 33.52 | 3.14 | 5.67 | 27.28 | 2.75 | 5.25 | -1.99 | -4.28 | -4.60 |
23Q4 (17) | 63 | 0.0 | 0.0 | 1.96 | -3.45 | -11.71 | 1.94 | 2.65 | -11.42 | 8.12 | 31.82 | 15.83 | 4.62 | 3.82 | -8.33 | 46.13 | -0.97 | 4.08 | 31.85 | -2.72 | -3.66 | 26.55 | -6.78 | -3.66 | 1.47 | 0.68 | -11.98 | 1.23 | -3.15 | -11.51 | 32.50 | -7.17 | -3.47 | 26.55 | -6.78 | -3.66 | -3.68 | -7.97 | -5.92 |
23Q3 (16) | 63 | 0.0 | 0.0 | 2.03 | -12.5 | 14.69 | 1.89 | -14.48 | 13.86 | 6.16 | 49.15 | 28.6 | 4.45 | -11.18 | 5.95 | 46.58 | 3.08 | 6.98 | 32.74 | 0.06 | 6.58 | 28.48 | -1.49 | 7.88 | 1.46 | -10.98 | 13.18 | 1.27 | -12.41 | 14.41 | 35.01 | 1.74 | 7.33 | 28.48 | -1.49 | 7.88 | 1.87 | 7.84 | 8.54 |
23Q2 (15) | 63 | 0.0 | 0.0 | 2.32 | 28.18 | 31.82 | 2.21 | 31.55 | 33.13 | 4.13 | 128.18 | 37.21 | 5.01 | 14.91 | 15.44 | 45.19 | 5.29 | 8.81 | 32.72 | 10.35 | 10.58 | 28.91 | 11.54 | 14.09 | 1.64 | 27.13 | 28.12 | 1.45 | 28.32 | 31.82 | 34.41 | 8.48 | 9.9 | 28.91 | 11.54 | 14.09 | 0.71 | 4.86 | 4.13 |
23Q1 (14) | 63 | 0.0 | 0.0 | 1.81 | -18.47 | 44.8 | 1.68 | -23.29 | 42.37 | 1.81 | -74.18 | 44.8 | 4.36 | -13.49 | 20.44 | 42.92 | -3.16 | 11.74 | 29.65 | -10.31 | 19.99 | 25.92 | -5.95 | 19.61 | 1.29 | -22.75 | 44.94 | 1.13 | -18.71 | 44.87 | 31.72 | -5.79 | 21.91 | 25.92 | -5.95 | 19.61 | 3.25 | 3.48 | 4.32 |
22Q4 (13) | 63 | 0.0 | 0.0 | 2.22 | 25.42 | 46.05 | 2.19 | 31.93 | 48.98 | 7.01 | 46.35 | 36.38 | 5.04 | 20.0 | 22.93 | 44.32 | 1.79 | 12.6 | 33.06 | 7.62 | 19.65 | 27.56 | 4.39 | 18.74 | 1.67 | 29.46 | 47.79 | 1.39 | 25.23 | 46.32 | 33.67 | 3.22 | 17.77 | 27.56 | 4.39 | 18.74 | 8.38 | 13.00 | 15.96 |
22Q3 (12) | 63 | 0.0 | 0.0 | 1.77 | 0.57 | 39.37 | 1.66 | 0.0 | 37.19 | 4.79 | 59.14 | 32.32 | 4.2 | -3.23 | 19.32 | 43.54 | 4.84 | 9.18 | 30.72 | 3.82 | 14.46 | 26.40 | 4.18 | 17.39 | 1.29 | 0.78 | 37.23 | 1.11 | 0.91 | 40.51 | 32.62 | 4.18 | 16.75 | 26.40 | 4.18 | 17.39 | 8.33 | 20.68 | 20.34 |
22Q2 (11) | 63 | 0.0 | 0.0 | 1.76 | 40.8 | 32.33 | 1.66 | 40.68 | 26.72 | 3.01 | 140.8 | 28.09 | 4.34 | 19.89 | 22.6 | 41.53 | 8.12 | 2.59 | 29.59 | 19.75 | 7.99 | 25.34 | 16.94 | 7.92 | 1.28 | 43.82 | 31.96 | 1.1 | 41.03 | 32.53 | 31.31 | 20.33 | 12.1 | 25.34 | 16.94 | 7.92 | 4.09 | 11.52 | 10.47 |
22Q1 (10) | 63 | 0.0 | 0.0 | 1.25 | -17.76 | 22.55 | 1.18 | -19.73 | 14.56 | 1.25 | -75.68 | 22.55 | 3.62 | -11.71 | 16.4 | 38.41 | -2.41 | -3.81 | 24.71 | -10.57 | -1.51 | 21.67 | -6.64 | 5.76 | 0.89 | -21.24 | 14.1 | 0.78 | -17.89 | 21.88 | 26.02 | -8.99 | 3.46 | 21.67 | -6.64 | 5.76 | 2.38 | 0.96 | 0.88 |
21Q4 (9) | 63 | 0.0 | 0.0 | 1.52 | 19.69 | 12.59 | 1.47 | 21.49 | 5.0 | 5.14 | 41.99 | 18.71 | 4.1 | 16.48 | 12.64 | 39.36 | -1.3 | -0.38 | 27.63 | 2.94 | -1.32 | 23.21 | 3.2 | -0.17 | 1.13 | 20.21 | 10.78 | 0.95 | 20.25 | 11.76 | 28.59 | 2.33 | 3.89 | 23.21 | 3.2 | -0.17 | 7.96 | 7.59 | 6.93 |
21Q3 (8) | 63 | 0.0 | 0.0 | 1.27 | -4.51 | 18.69 | 1.21 | -7.63 | 14.15 | 3.62 | 54.04 | 21.89 | 3.52 | -0.56 | 15.41 | 39.88 | -1.48 | -0.1 | 26.84 | -2.04 | 0.45 | 22.49 | -4.22 | 2.18 | 0.94 | -3.09 | 14.63 | 0.79 | -4.82 | 17.91 | 27.94 | 0.04 | 3.14 | 22.49 | -4.22 | 2.18 | 6.63 | 12.94 | 9.78 |
21Q2 (7) | 63 | 0.0 | 0.0 | 1.33 | 30.39 | 52.87 | 1.31 | 27.18 | 59.76 | 2.35 | 130.39 | 23.68 | 3.54 | 13.83 | 35.11 | 40.48 | 1.38 | -0.22 | 27.40 | 9.21 | 12.9 | 23.48 | 14.59 | 13.43 | 0.97 | 24.36 | 51.56 | 0.83 | 29.69 | 53.7 | 27.93 | 11.05 | 10.13 | 23.48 | 14.59 | 13.43 | -0.37 | 2.97 | 0.38 |
21Q1 (6) | 63 | 0.0 | 0.0 | 1.02 | -24.44 | -0.97 | 1.03 | -26.43 | 6.19 | 1.02 | -76.44 | -0.97 | 3.11 | -14.56 | 5.07 | 39.93 | 1.06 | -2.78 | 25.09 | -10.39 | -1.03 | 20.49 | -11.87 | -5.66 | 0.78 | -23.53 | 4.0 | 0.64 | -24.71 | 0.0 | 25.15 | -8.61 | -5.84 | 20.49 | -11.87 | -5.66 | 2.39 | 0.87 | 2.82 |
20Q4 (5) | 63 | 0.0 | 0.0 | 1.35 | 26.17 | -6.9 | 1.40 | 32.08 | -1.41 | 4.33 | 45.79 | -13.57 | 3.64 | 19.34 | -3.19 | 39.51 | -1.03 | -2.61 | 28.00 | 4.79 | -1.93 | 23.25 | 5.63 | -3.41 | 1.02 | 24.39 | -4.67 | 0.85 | 26.87 | -6.59 | 27.52 | 1.59 | -5.91 | 23.25 | 5.63 | -3.41 | - | - | 0.00 |
20Q3 (4) | 63 | 0.0 | 0.0 | 1.07 | 22.99 | 0.0 | 1.06 | 29.27 | 0.0 | 2.97 | 56.32 | 0.0 | 3.05 | 16.41 | 0.0 | 39.92 | -1.6 | 0.0 | 26.72 | 10.09 | 0.0 | 22.01 | 6.33 | 0.0 | 0.82 | 28.12 | 0.0 | 0.67 | 24.07 | 0.0 | 27.09 | 6.82 | 0.0 | 22.01 | 6.33 | 0.0 | - | - | 0.00 |
20Q2 (3) | 63 | 0.0 | 0.0 | 0.87 | -15.53 | 0.0 | 0.82 | -15.46 | 0.0 | 1.90 | 84.47 | 0.0 | 2.62 | -11.49 | 0.0 | 40.57 | -1.22 | 0.0 | 24.27 | -4.26 | 0.0 | 20.70 | -4.7 | 0.0 | 0.64 | -14.67 | 0.0 | 0.54 | -15.62 | 0.0 | 25.36 | -5.05 | 0.0 | 20.70 | -4.7 | 0.0 | - | - | 0.00 |
20Q1 (2) | 63 | 0.0 | 0.0 | 1.03 | -28.97 | 0.0 | 0.97 | -31.69 | 0.0 | 1.03 | -79.44 | 0.0 | 2.96 | -21.28 | 0.0 | 41.07 | 1.23 | 0.0 | 25.35 | -11.21 | 0.0 | 21.72 | -9.76 | 0.0 | 0.75 | -29.91 | 0.0 | 0.64 | -29.67 | 0.0 | 26.71 | -8.68 | 0.0 | 21.72 | -9.76 | 0.0 | - | - | 0.00 |
19Q4 (1) | 63 | 0.0 | 0.0 | 1.45 | 0.0 | 0.0 | 1.42 | 0.0 | 0.0 | 5.01 | 0.0 | 0.0 | 3.76 | 0.0 | 0.0 | 40.57 | 0.0 | 0.0 | 28.55 | 0.0 | 0.0 | 24.07 | 0.0 | 0.0 | 1.07 | 0.0 | 0.0 | 0.91 | 0.0 | 0.0 | 29.25 | 0.0 | 0.0 | 24.07 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/11 | 1.63 | -1.06 | -9.56 | 17.11 | 0.0 | 4.91 | N/A | - | ||
2024/10 | 1.65 | 1.31 | 11.16 | 15.48 | 1.12 | 4.72 | N/A | - | ||
2024/9 | 1.63 | 12.93 | 4.09 | 13.83 | 0.04 | 4.6 | 0.61 | - | ||
2024/8 | 1.44 | -5.51 | 1.13 | 12.2 | -0.46 | 4.39 | 0.64 | - | ||
2024/7 | 1.53 | 7.39 | 4.19 | 10.76 | -0.67 | 4.85 | 0.58 | - | ||
2024/6 | 1.42 | -25.51 | -15.67 | 9.23 | -1.44 | 4.98 | 0.51 | - | ||
2024/5 | 1.91 | 15.83 | -0.26 | 7.81 | 1.68 | 5.14 | 0.49 | - | ||
2024/4 | 1.65 | 4.11 | 16.51 | 5.91 | 2.32 | 4.42 | 0.57 | - | ||
2024/3 | 1.58 | 32.65 | -10.47 | 4.26 | -2.27 | 4.26 | 0.64 | - | ||
2024/2 | 1.19 | -19.66 | -29.3 | 2.68 | 3.32 | 4.01 | 0.68 | - | ||
2024/1 | 1.48 | 11.32 | 64.2 | 1.48 | 64.2 | 4.62 | 0.59 | 本月營收較去年同期增加,係工作天數增加所致 | ||
2023/12 | 1.33 | -26.13 | -20.38 | 18.45 | 7.24 | 4.62 | 0.6 | - | ||
2023/11 | 1.81 | 21.61 | -0.82 | 17.11 | 10.22 | 4.85 | 0.57 | - | ||
2023/10 | 1.48 | -5.12 | -4.12 | 15.31 | 11.69 | 4.47 | 0.62 | - | ||
2023/9 | 1.56 | 9.72 | 10.22 | 13.82 | 13.7 | 4.45 | 0.65 | - | ||
2023/8 | 1.43 | -2.65 | 10.33 | 12.26 | 14.17 | 4.58 | 0.64 | - | ||
2023/7 | 1.46 | -13.08 | -1.68 | 10.83 | 14.69 | 5.06 | 0.57 | - | ||
2023/6 | 1.69 | -11.89 | 5.53 | 9.37 | 17.76 | 5.01 | 0.53 | - | ||
2023/5 | 1.91 | 35.33 | 35.21 | 7.68 | 20.83 | 5.09 | 0.53 | - | ||
2023/4 | 1.41 | -20.0 | 6.4 | 5.77 | 16.71 | 4.87 | 0.55 | - | ||
2023/3 | 1.77 | 4.75 | 34.68 | 4.36 | 20.5 | 4.36 | 0.6 | - | ||
2023/2 | 1.69 | 86.61 | 58.94 | 2.59 | 12.43 | 4.27 | 0.61 | 本月營收較去年同期增加,係工作天數增加所致 | ||
2023/1 | 0.9 | -46.02 | -27.27 | 0.9 | -27.27 | 4.4 | 0.59 | - | ||
2022/12 | 1.67 | -7.98 | 16.01 | 17.2 | 20.52 | 5.04 | 0.5 | - | ||
2022/11 | 1.82 | 17.56 | 34.89 | 15.53 | 21.03 | 4.79 | 0.52 | - | ||
2022/10 | 1.55 | 9.06 | 18.38 | 13.71 | 19.4 | 4.26 | 0.59 | - | ||
2022/9 | 1.42 | 9.83 | 15.41 | 12.16 | 19.53 | 4.2 | 0.57 | - | ||
2022/8 | 1.29 | -13.25 | 12.43 | 10.74 | 20.1 | 4.38 | 0.55 | - | ||
2022/7 | 1.49 | -6.71 | 30.75 | 9.45 | 21.23 | 4.5 | 0.53 | - | ||
2022/6 | 1.6 | 12.88 | 46.11 | 7.96 | 19.6 | 4.34 | 0.56 | - | ||
2022/5 | 1.41 | 6.49 | 14.48 | 6.36 | 14.39 | 4.05 | 0.6 | - | ||
2022/4 | 1.33 | 1.25 | 9.87 | 4.94 | 14.36 | 3.7 | 0.66 | - | ||
2022/3 | 1.31 | 23.61 | 9.26 | 3.62 | 16.11 | 3.62 | 0.62 | - | ||
2022/2 | 1.06 | -14.61 | 8.2 | 2.3 | 20.41 | 3.75 | 0.6 | - | ||
2022/1 | 1.24 | -13.9 | 33.23 | 1.24 | 33.23 | 4.04 | 0.56 | - | ||
2021/12 | 1.44 | 6.98 | 11.44 | 14.27 | 16.29 | 4.1 | 0.5 | - | ||
2021/11 | 1.35 | 3.17 | 11.93 | 12.83 | 16.87 | 3.89 | 0.53 | - | ||
2021/10 | 1.31 | 6.33 | 14.67 | 11.48 | 17.47 | 3.69 | 0.56 | - | ||
2021/9 | 1.23 | 7.0 | 22.39 | 10.17 | 17.84 | 3.52 | 0.65 | - | ||
2021/8 | 1.15 | 0.87 | 21.25 | 8.94 | 17.25 | 3.38 | 0.68 | - | ||
2021/7 | 1.14 | 4.24 | 3.79 | 7.79 | 16.68 | 3.47 | 0.66 | - | ||
2021/6 | 1.09 | -11.55 | 15.0 | 6.65 | 19.21 | 3.54 | 0.55 | - | ||
2021/5 | 1.24 | 2.21 | 35.95 | 5.56 | 20.08 | 3.65 | 0.53 | - | ||
2021/4 | 1.21 | 0.68 | 59.47 | 4.32 | 16.2 | 3.39 | 0.57 | 去年同期受新型冠狀病毒疫情影響,致去年同期營收較低 | ||
2021/3 | 1.2 | 22.42 | 24.12 | 3.11 | 5.13 | 3.11 | 0.66 | - | ||
2021/2 | 0.98 | 5.13 | -5.64 | 1.91 | -4.07 | 3.21 | 0.64 | - | ||
2021/1 | 0.93 | -27.98 | -2.37 | 0.93 | -2.37 | 3.43 | 0.6 | - | ||
2020/12 | 1.3 | 7.45 | 10.55 | 12.27 | -8.97 | 3.64 | 0.53 | - | ||
2020/11 | 1.21 | 5.71 | -0.97 | 10.98 | -10.82 | 3.35 | 0.58 | - | ||
2020/10 | 1.14 | 13.49 | -16.93 | 9.77 | -11.91 | 3.09 | 0.62 | - | ||
2020/9 | 1.0 | 6.0 | 4.12 | 8.63 | -11.2 | 3.05 | 0.76 | - | ||
2020/8 | 0.95 | -13.64 | -16.33 | 7.63 | -12.88 | 3.0 | 0.78 | - | ||
2020/7 | 1.1 | 15.5 | -7.25 | 6.68 | -12.37 | 2.96 | 0.79 | - | ||
2020/6 | 0.95 | 4.55 | -7.41 | 5.58 | -13.31 | 2.62 | 0.96 | - | ||
2020/5 | 0.91 | 19.89 | -16.33 | 4.63 | -14.44 | 2.63 | 0.95 | - | ||
2020/4 | 0.76 | -21.63 | -31.23 | 3.72 | -13.96 | 2.76 | 0.9 | - | ||
2020/3 | 0.97 | -6.93 | -18.12 | 2.96 | -8.05 | 2.96 | 0.78 | - | ||
2020/2 | 1.04 | 8.78 | 29.81 | 1.99 | -2.21 | 3.17 | 0.73 | - | ||
2020/1 | 0.96 | -18.44 | -22.91 | 0.96 | -22.91 | 0.0 | N/A | - | ||
2019/12 | 1.17 | -3.75 | 2.71 | 13.48 | -1.42 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 63 | 0.0 | 8.08 | 16.09 | 7.68 | 14.8 | 18.45 | 7.27 | 45.22 | 7.21 | 31.78 | 6.43 | 27.51 | 7.97 | 5.86 | 14.01 | 6.17 | 14.9 | 5.07 | 15.75 |
2022 (9) | 63 | 0.0 | 6.96 | 36.47 | 6.69 | 33.27 | 17.2 | 20.53 | 42.18 | 5.74 | 29.86 | 11.33 | 25.48 | 13.24 | 5.14 | 34.2 | 5.37 | 36.64 | 4.38 | 36.45 |
2021 (8) | 63 | 0.0 | 5.10 | 18.6 | 5.02 | 17.84 | 14.27 | 16.3 | 39.89 | -0.8 | 26.82 | 2.17 | 22.50 | 2.13 | 3.83 | 18.94 | 3.93 | 19.82 | 3.21 | 18.89 |
2020 (7) | 63 | 0.0 | 4.30 | -13.48 | 4.26 | -11.06 | 12.27 | -8.98 | 40.21 | -1.47 | 26.25 | -2.99 | 22.03 | -5.08 | 3.22 | -11.78 | 3.28 | -13.91 | 2.7 | -13.74 |
2019 (6) | 63 | 0.0 | 4.97 | 3.97 | 4.79 | 4.59 | 13.48 | -1.46 | 40.81 | 4.64 | 27.06 | 5.83 | 23.21 | 5.45 | 3.65 | 4.29 | 3.81 | 3.81 | 3.13 | 3.99 |
2018 (5) | 63 | 0.0 | 4.78 | -1.85 | 4.58 | -3.78 | 13.68 | 0.51 | 39.00 | 1.56 | 25.57 | 0.43 | 22.01 | -2.22 | 3.5 | 0.86 | 3.67 | 2.8 | 3.01 | -1.63 |
2017 (4) | 63 | 0.0 | 4.87 | 11.95 | 4.76 | 10.96 | 13.61 | 6.33 | 38.40 | -1.66 | 25.46 | 3.45 | 22.51 | 5.09 | 3.47 | 10.16 | 3.57 | 10.53 | 3.06 | 11.68 |
2016 (3) | 63 | 0.0 | 4.35 | 2.84 | 4.29 | 8.06 | 12.8 | 1.19 | 39.05 | 5.6 | 24.61 | 4.41 | 21.42 | 1.9 | 3.15 | 5.7 | 3.23 | 1.57 | 2.74 | 3.01 |
2015 (2) | 63 | 3.28 | 4.23 | 6.28 | 3.97 | 9.97 | 12.65 | -1.25 | 36.98 | 7.84 | 23.57 | 7.72 | 21.02 | 9.94 | 2.98 | 6.43 | 3.18 | 5.65 | 2.66 | 8.57 |
2014 (1) | 61 | 3.39 | 3.98 | 24.37 | 3.61 | 31.75 | 12.81 | 19.83 | 34.29 | 0 | 21.88 | 0 | 19.12 | 0 | 2.8 | 38.61 | 3.01 | 35.59 | 2.45 | 28.95 |