損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 18.45 | 7.27 | 10.1 | 1.61 | 2.48 | 16.98 | 0.19 | 72.73 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 0.31 | 34.78 | 6.17 | 14.9 | 5.07 | 15.75 | 1.09 | 10.1 | 17.74 | -3.38 | 8.08 | 16.09 | 7.68 | 14.8 | 0.00 | 0 | 63 | 0.0 | 6.46 | 14.74 |
| 2022 (9) | 17.2 | 20.53 | 9.94 | 15.85 | 2.12 | 13.98 | 0.11 | 120.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.23 | 130.0 | 5.37 | 36.64 | 4.38 | 36.45 | 0.99 | 39.44 | 18.36 | 0.82 | 6.96 | 36.47 | 6.69 | 33.27 | 0.00 | 0 | 63 | 0.0 | 5.63 | 34.69 |
| 2021 (8) | 14.27 | 16.3 | 8.58 | 16.89 | 1.86 | 8.77 | 0.05 | -16.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.1 | 66.67 | 3.93 | 19.82 | 3.21 | 18.89 | 0.71 | 22.41 | 18.21 | 3.06 | 5.10 | 18.6 | 5.02 | 17.84 | 0.00 | 0 | 63 | 0.0 | 4.18 | 18.41 |
| 2020 (7) | 12.27 | -8.98 | 7.34 | -8.02 | 1.71 | -7.57 | 0.06 | -25.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.06 | -62.5 | 3.28 | -13.91 | 2.7 | -13.74 | 0.58 | -14.71 | 17.67 | -1.61 | 4.30 | -13.48 | 4.26 | -11.06 | 0.00 | 0 | 63 | 0.0 | 3.53 | -13.05 |
| 2019 (6) | 13.48 | -1.46 | 7.98 | -4.32 | 1.85 | 0.54 | 0.08 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.01 | 0 | 0 | 0 | -0.01 | 0 | 0.16 | -5.88 | 3.81 | 3.81 | 3.13 | 3.99 | 0.68 | 3.03 | 17.96 | -0.06 | 4.97 | 3.97 | 4.79 | 4.59 | 0.00 | 0 | 63 | 0.0 | 4.06 | 8.56 |
| 2018 (5) | 13.68 | 0.51 | 8.34 | -0.48 | 1.84 | 4.55 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.17 | 54.55 | 3.67 | 2.8 | 3.01 | -1.63 | 0.66 | 29.41 | 17.97 | 26.28 | 4.78 | -1.85 | 4.58 | -3.78 | 0.00 | 0 | 63 | 0.0 | 3.74 | 2.19 |
| 2017 (4) | 13.61 | 6.33 | 8.38 | 7.44 | 1.76 | -4.86 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.11 | 37.5 | 3.57 | 10.53 | 3.06 | 11.68 | 0.51 | 4.08 | 14.23 | -5.76 | 4.87 | 11.95 | 4.76 | 10.96 | 0.00 | 0 | 63 | 0.0 | 3.66 | 10.57 |
| 2016 (3) | 12.8 | 1.19 | 7.8 | -2.13 | 1.85 | 8.82 | 0.08 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.08 | -60.0 | 3.23 | 1.57 | 2.74 | 3.01 | 0.49 | -5.77 | 15.10 | -8.26 | 4.35 | 2.84 | 4.29 | 8.06 | 0.00 | 0 | 63 | 0.0 | 3.31 | 1.53 |
| 2015 (2) | 12.65 | -1.25 | 7.97 | -5.34 | 1.7 | 6.92 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.2 | -4.76 | 3.18 | 5.65 | 2.66 | 8.57 | 0.52 | -7.14 | 16.46 | -11.98 | 4.23 | 6.28 | 3.97 | 9.97 | 0.00 | 0 | 63 | 3.28 | 3.26 | 5.84 |
| 2014 (1) | 12.81 | 19.83 | 8.42 | 15.82 | 1.59 | 12.77 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.21 | 5.0 | 3.01 | 35.59 | 2.45 | 28.95 | 0.56 | 80.65 | 18.70 | 32.16 | 3.98 | 24.37 | 3.61 | 31.75 | 0.00 | 0 | 61 | 3.39 | 3.08 | 35.68 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.6 | -7.63 | 3.37 | 2.43 | -6.9 | 2.1 | 0.65 | -1.52 | 4.84 | 0.05 | -16.67 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.07 | -30.0 | -30.0 | 1.59 | -11.67 | 1.92 | 1.29 | -11.64 | 1.57 | 0.3 | -11.76 | 3.45 | 18.66 | -0.48 | 0.11 | 2.07 | -11.54 | 1.97 | 1.97 | -10.05 | 4.23 | 6.27 | 49.29 | 1.79 | 62 | -1.59 | -1.59 | 1.68 | -11.11 | 3.07 |
| 24Q2 (19) | 4.98 | 16.9 | -0.6 | 2.61 | 12.5 | -5.09 | 0.66 | 6.45 | 6.45 | 0.06 | 20.0 | 20.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 100.0 | 0.1 | 0.0 | 25.0 | 1.8 | 25.87 | 4.65 | 1.46 | 25.86 | 0.69 | 0.34 | 25.93 | 21.43 | 18.75 | 0.64 | 17.33 | 2.34 | 25.81 | 0.86 | 2.19 | 28.07 | -0.9 | 4.20 | 125.81 | 1.69 | 63 | 0.0 | 0.0 | 1.89 | 25.17 | 5.59 |
| 24Q1 (18) | 4.26 | -7.79 | -2.29 | 2.32 | -6.83 | -6.83 | 0.62 | -6.06 | 6.9 | 0.05 | 0.0 | 25.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 50.0 | 0.1 | 233.33 | 11.11 | 1.43 | -4.67 | 3.62 | 1.16 | -5.69 | 2.65 | 0.27 | -3.57 | 8.0 | 18.63 | 1.69 | 1.91 | 1.86 | -5.1 | 2.76 | 1.71 | -11.86 | 1.79 | 1.86 | -77.09 | 2.76 | 63 | 0.0 | 0.0 | 1.51 | -5.03 | 4.14 |
| 23Q4 (17) | 4.62 | 3.82 | -8.33 | 2.49 | 4.62 | -11.39 | 0.66 | 6.45 | 15.79 | 0.05 | 0.0 | 25.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -175.0 | -50.0 | 0.03 | -70.0 | 0.0 | 1.5 | -3.85 | -11.76 | 1.23 | -3.15 | -11.51 | 0.28 | -3.45 | -9.68 | 18.32 | -1.72 | 0.94 | 1.96 | -3.45 | -11.71 | 1.94 | 2.65 | -11.42 | 8.12 | 31.82 | 15.83 | 63 | 0.0 | 0.0 | 1.59 | -2.45 | -9.66 |
| 23Q3 (16) | 4.45 | -11.18 | 5.95 | 2.38 | -13.45 | 0.42 | 0.62 | 0.0 | 14.81 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 33.33 | 0.1 | 25.0 | 25.0 | 1.56 | -9.3 | 13.87 | 1.27 | -12.41 | 14.41 | 0.29 | 3.57 | 11.54 | 18.64 | 16.65 | -2.15 | 2.03 | -12.5 | 14.69 | 1.89 | -14.48 | 13.86 | 6.16 | 49.15 | 28.6 | 63 | 0.0 | 0.0 | 1.63 | -8.94 | 13.19 |
| 23Q2 (15) | 5.01 | 14.91 | 15.44 | 2.75 | 10.44 | 8.27 | 0.62 | 6.9 | 19.23 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0.08 | -11.11 | 14.29 | 1.72 | 24.64 | 26.47 | 1.45 | 28.32 | 31.82 | 0.28 | 12.0 | 7.69 | 15.98 | -12.58 | -16.12 | 2.32 | 28.18 | 31.82 | 2.21 | 31.55 | 33.13 | 4.13 | 128.18 | 37.21 | 63 | 0.0 | 0.0 | 1.79 | 23.45 | 25.17 |
| 23Q1 (14) | 4.36 | -13.49 | 20.44 | 2.49 | -11.39 | 11.66 | 0.58 | 1.75 | 16.0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | 0.0 | 0.09 | 200.0 | 80.0 | 1.38 | -18.82 | 46.81 | 1.13 | -18.71 | 44.87 | 0.25 | -19.35 | 56.25 | 18.28 | 0.72 | 9.26 | 1.81 | -18.47 | 44.8 | 1.68 | -23.29 | 42.37 | 1.81 | -74.18 | 44.8 | 63 | 0.0 | 0.0 | 1.45 | -17.61 | 43.56 |
| 22Q4 (13) | 5.04 | 20.0 | 22.93 | 2.81 | 18.57 | 12.85 | 0.57 | 5.56 | 18.75 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -166.67 | 0 | 0.03 | -62.5 | -25.0 | 1.7 | 24.09 | 45.3 | 1.39 | 25.23 | 46.32 | 0.31 | 19.23 | 40.91 | 18.15 | -4.72 | -3.61 | 2.22 | 25.42 | 46.05 | 2.19 | 31.93 | 48.98 | 7.01 | 46.35 | 36.38 | 63 | 0.0 | 0.0 | 1.76 | 22.22 | 41.94 |
| 22Q3 (12) | 4.2 | -3.23 | 19.32 | 2.37 | -6.69 | 11.79 | 0.54 | 3.85 | 17.39 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0.08 | 14.29 | 100.0 | 1.37 | 0.74 | 39.8 | 1.11 | 0.91 | 40.51 | 0.26 | 0.0 | 36.84 | 19.05 | 0.0 | -2.31 | 1.77 | 0.57 | 39.37 | 1.66 | 0.0 | 37.19 | 4.79 | 59.14 | 32.32 | 63 | 0.0 | 0.0 | 1.44 | 0.7 | 37.14 |
| 22Q2 (11) | 4.34 | 19.89 | 22.6 | 2.54 | 13.9 | 20.38 | 0.52 | 4.0 | 13.04 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 250.0 | 0.07 | 40.0 | 250.0 | 1.36 | 44.68 | 37.37 | 1.1 | 41.03 | 32.53 | 0.26 | 62.5 | 62.5 | 19.05 | 13.87 | 19.51 | 1.76 | 40.8 | 32.33 | 1.66 | 40.68 | 26.72 | 3.01 | 140.8 | 28.09 | 63 | 0.0 | 0.0 | 1.43 | 41.58 | 36.19 |
| 22Q1 (10) | 3.62 | -11.71 | 16.4 | 2.23 | -10.44 | 19.25 | 0.5 | 4.17 | 8.7 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 166.67 | 0.05 | 25.0 | 0 | 0.94 | -19.66 | 20.51 | 0.78 | -17.89 | 21.88 | 0.16 | -27.27 | 6.67 | 16.73 | -11.15 | -9.71 | 1.25 | -17.76 | 22.55 | 1.18 | -19.73 | 14.56 | 1.25 | -75.68 | 22.55 | 63 | 0.0 | 0.0 | 1.01 | -18.55 | 18.82 |
| 21Q4 (9) | 4.1 | 16.48 | 12.64 | 2.49 | 17.45 | 13.18 | 0.48 | 4.35 | 14.29 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.04 | 0.0 | 300.0 | 1.17 | 19.39 | 17.0 | 0.95 | 20.25 | 11.76 | 0.22 | 15.79 | 37.5 | 18.83 | -3.44 | 21.25 | 1.52 | 19.69 | 12.59 | 1.47 | 21.49 | 5.0 | 5.14 | 41.99 | 18.71 | 63 | 0.0 | 0.0 | 1.24 | 18.1 | 16.98 |
| 21Q3 (8) | 3.52 | -0.56 | 15.41 | 2.12 | 0.47 | 15.85 | 0.46 | 0.0 | 15.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 150.0 | 0.04 | 100.0 | 300.0 | 0.98 | -1.01 | 18.07 | 0.79 | -4.82 | 17.91 | 0.19 | 18.75 | 26.67 | 19.50 | 22.33 | 4.11 | 1.27 | -4.51 | 18.69 | 1.21 | -7.63 | 14.15 | 3.62 | 54.04 | 21.89 | 63 | 0.0 | 0.0 | 1.05 | 0.0 | 17.98 |
| 21Q2 (7) | 3.54 | 13.83 | 35.11 | 2.11 | 12.83 | 35.26 | 0.46 | 0.0 | 6.98 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 33.33 | -100.0 | 0.02 | 0 | -33.33 | 0.99 | 26.92 | 50.0 | 0.83 | 29.69 | 53.7 | 0.16 | 6.67 | 33.33 | 15.94 | -13.98 | -13.23 | 1.33 | 30.39 | 52.87 | 1.31 | 27.18 | 59.76 | 2.35 | 130.39 | 23.68 | 63 | 0.0 | 0.0 | 1.05 | 23.53 | 43.84 |
| 21Q1 (6) | 3.11 | -14.56 | 5.07 | 1.87 | -15.0 | 6.86 | 0.46 | 9.52 | -2.13 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 40.0 | -400.0 | 0 | 100.0 | -100.0 | 0.78 | -22.0 | -1.27 | 0.64 | -24.71 | 0.0 | 0.15 | -6.25 | 0.0 | 18.53 | 19.32 | -0.86 | 1.02 | -24.44 | -0.97 | 1.03 | -26.43 | 6.19 | 1.02 | -76.44 | -0.97 | 63 | 0.0 | 0.0 | 0.85 | -19.81 | 0.0 |
| 20Q4 (5) | 3.64 | 19.34 | -3.19 | 2.2 | 20.22 | -1.79 | 0.42 | 5.0 | -6.67 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -150.0 | -150.0 | -0.02 | -300.0 | -166.67 | 1.0 | 20.48 | -9.09 | 0.85 | 26.87 | -6.59 | 0.16 | 6.67 | -20.0 | 15.53 | -17.08 | -12.41 | 1.35 | 26.17 | -6.9 | 1.40 | 32.08 | -1.41 | 4.33 | 45.79 | -13.57 | 63 | 0.0 | 0.0 | 1.06 | 19.1 | -8.62 |
| 20Q3 (4) | 3.05 | 16.41 | 0.0 | 1.83 | 17.31 | 0.0 | 0.4 | -6.98 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -100.0 | 0.0 | 0.01 | -66.67 | 0.0 | 0.83 | 25.76 | 0.0 | 0.67 | 24.07 | 0.0 | 0.15 | 25.0 | 0.0 | 18.73 | 1.96 | 0.0 | 1.07 | 22.99 | 0.0 | 1.06 | 29.27 | 0.0 | 2.97 | 56.32 | 0.0 | 63 | 0.0 | 0.0 | 0.89 | 21.92 | 0.0 |
| 20Q2 (3) | 2.62 | -11.49 | 0.0 | 1.56 | -10.86 | 0.0 | 0.43 | -8.51 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | 0.03 | -25.0 | 0.0 | 0.66 | -16.46 | 0.0 | 0.54 | -15.62 | 0.0 | 0.12 | -20.0 | 0.0 | 18.37 | -1.71 | 0.0 | 0.87 | -15.53 | 0.0 | 0.82 | -15.46 | 0.0 | 1.90 | 84.47 | 0.0 | 63 | 0.0 | 0.0 | 0.73 | -14.12 | 0.0 |
| 20Q1 (2) | 2.96 | -21.28 | 0.0 | 1.75 | -21.88 | 0.0 | 0.47 | 4.44 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 150.0 | 0.0 | 0.04 | 33.33 | 0.0 | 0.79 | -28.18 | 0.0 | 0.64 | -29.67 | 0.0 | 0.15 | -25.0 | 0.0 | 18.69 | 5.41 | 0.0 | 1.03 | -28.97 | 0.0 | 0.97 | -31.69 | 0.0 | 1.03 | -79.44 | 0.0 | 63 | 0.0 | 0.0 | 0.85 | -26.72 | 0.0 |
| 19Q4 (1) | 3.76 | 0.0 | 0.0 | 2.24 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | 0.91 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 17.73 | 0.0 | 0.0 | 1.45 | 0.0 | 0.0 | 1.42 | 0.0 | 0.0 | 5.01 | 0.0 | 0.0 | 63 | 0.0 | 0.0 | 1.16 | 0.0 | 0.0 |
