損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)18.457.2710.11.612.4816.980.1972.730.0100000000.0950.000000.03-50.00.3134.786.1714.95.0715.751.0910.117.74-3.388.0816.097.6814.80.000630.06.4614.74
2022 (9)17.220.539.9415.852.1213.980.11120.0000000000.06-25.000000.0600.23130.05.3736.644.3836.450.9939.4418.360.826.9636.476.6933.270.000630.05.6334.69
2021 (8)14.2716.38.5816.891.868.770.05-16.670.010.00000000.0814.290000-0.0400.166.673.9319.823.2118.890.7122.4118.213.065.1018.65.0217.840.000630.04.1818.41
2020 (7)12.27-8.987.34-8.021.71-7.570.06-25.00.010.00000000.07-12.50000-0.0600.06-62.53.28-13.912.7-13.740.58-14.7117.67-1.614.30-13.484.26-11.060.000630.03.53-13.05
2019 (6)13.48-1.467.98-4.321.850.540.080.00.0100000000.0800.01000-0.0100.16-5.883.813.813.133.990.683.0317.96-0.064.973.974.794.590.000630.04.068.56
2018 (5)13.680.518.34-0.481.844.550.0814.29000000000000000.0200.1754.553.672.83.01-1.630.6629.4117.9726.284.78-1.854.58-3.780.000630.03.742.19
2017 (4)13.616.338.387.441.76-4.860.07-12.500000000000000-0.0500.1137.53.5710.533.0611.680.514.0814.23-5.764.8711.954.7610.960.000630.03.6610.57
2016 (3)12.81.197.8-2.131.858.820.08-20.000000000000000-0.0100.08-60.03.231.572.743.010.49-5.7715.10-8.264.352.844.298.060.000630.03.311.53
2015 (2)12.65-1.257.97-5.341.76.920.10.0000000000000000.02-33.330.2-4.763.185.652.668.570.52-7.1416.46-11.984.236.283.979.970.000633.283.265.84
2014 (1)12.8119.838.4215.821.5912.770.111.11000000000000000.030.00.215.03.0135.592.4528.950.5680.6518.7032.163.9824.373.6131.750.000613.393.0835.68
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)4.6-7.633.372.43-6.92.10.65-1.524.840.05-16.670.00-100.000000000000-100.0-100.00000000-100.0-100.00.07-30.0-30.01.59-11.671.921.29-11.641.570.3-11.763.4518.66-0.480.112.07-11.541.971.97-10.054.236.2749.291.7962-1.59-1.591.68-11.113.07
24Q2 (19)4.9816.9-0.62.6112.5-5.090.666.456.450.0620.020.00.010.000000000000.020.00.00000000.02-33.33100.00.10.025.01.825.874.651.4625.860.690.3425.9321.4318.750.6417.332.3425.810.862.1928.07-0.94.20125.811.69630.00.01.8925.175.59
24Q1 (18)4.26-7.79-2.292.32-6.83-6.830.62-6.066.90.050.025.00.010.000000000000.020.0-33.330000000.03200.050.00.1233.3311.111.43-4.673.621.16-5.692.650.27-3.578.018.631.691.911.86-5.12.761.71-11.861.791.86-77.092.76630.00.01.51-5.034.14
23Q4 (17)4.623.82-8.332.494.62-11.390.666.4515.790.050.025.00.01000000000000.020.00.0000000-0.03-175.0-50.00.03-70.00.01.5-3.85-11.761.23-3.15-11.510.28-3.45-9.6818.32-1.720.941.96-3.45-11.711.942.65-11.428.1231.8215.83630.00.01.59-2.45-9.66
23Q3 (16)4.45-11.185.952.38-13.450.420.620.014.810.050.066.670000000000000.020.00.00000000.04300.033.330.125.025.01.56-9.313.871.27-12.4114.410.293.5711.5418.6416.65-2.152.03-12.514.691.89-14.4813.866.1649.1528.6630.00.01.63-8.9413.19
23Q2 (15)5.0114.9115.442.7510.448.270.626.919.230.0525.066.670000000000000.02-33.330.00000000.01-50.0-66.670.08-11.1114.291.7224.6426.471.4528.3231.820.2812.07.6915.98-12.58-16.122.3228.1831.822.2131.5533.134.13128.1837.21630.00.01.7923.4525.17
23Q1 (14)4.36-13.4920.442.49-11.3911.660.581.7516.00.040.0100.00000000000000.0350.0200.00000000.02200.00.00.09200.080.01.38-18.8246.811.13-18.7144.870.25-19.3556.2518.280.729.261.81-18.4744.81.68-23.2942.371.81-74.1844.8630.00.01.45-17.6143.56
22Q4 (13)5.0420.022.932.8118.5712.850.575.5618.750.0433.33300.00000000000000.020.00.0000000-0.02-166.6700.03-62.5-25.01.724.0945.31.3925.2346.320.3119.2340.9118.15-4.72-3.612.2225.4246.052.1931.9348.987.0146.3536.38630.00.01.7622.2241.94
22Q3 (12)4.2-3.2319.322.37-6.6911.790.543.8517.390.030.0200.00000000000000.020.0100.00000000.030.0200.00.0814.29100.01.370.7439.81.110.9140.510.260.036.8419.050.0-2.311.770.5739.371.660.037.194.7959.1432.32630.00.01.440.737.14
22Q2 (11)4.3419.8922.62.5413.920.380.524.013.040.0350.0200.00000000000000.02100.00.00000000.0350.0250.00.0740.0250.01.3644.6837.371.141.0332.530.2662.562.519.0513.8719.511.7640.832.331.6640.6826.723.01140.828.09630.00.01.4341.5836.19
22Q1 (10)3.62-11.7116.42.23-10.4419.250.54.178.70.02100.0100.00000000000000.01-50.0-50.00000000.020166.670.0525.000.94-19.6620.510.78-17.8921.880.16-27.276.6716.73-11.15-9.711.25-17.7622.551.18-19.7314.561.25-75.6822.55630.00.01.01-18.5518.82
21Q4 (9)4.116.4812.642.4917.4513.180.484.3514.290.010.00.00000000000000.02100.00.00000000-100.0100.00.040.0300.01.1719.3917.00.9520.2511.760.2215.7937.518.83-3.4421.251.5219.6912.591.4721.495.05.1441.9918.71630.00.01.2418.116.98
21Q3 (8)3.52-0.5615.412.120.4715.850.460.015.00.010.00.00000000000000.01-50.0-50.00000000.01150.0150.00.04100.0300.00.98-1.0118.070.79-4.8217.910.1918.7526.6719.5022.334.111.27-4.5118.691.21-7.6314.153.6254.0421.89630.00.01.050.017.98
21Q2 (7)3.5413.8335.112.1112.8335.260.460.06.980.010.00.00000000000000.020.00000000-0.0233.33-100.00.020-33.330.9926.9250.00.8329.6953.70.166.6733.3315.94-13.98-13.231.3330.3952.871.3127.1859.762.35130.3923.68630.00.01.0523.5343.84
21Q1 (6)3.11-14.565.071.87-15.06.860.469.52-2.130.010.0-50.00000000000000.020.00000000-0.0340.0-400.00100.0-100.00.78-22.0-1.270.64-24.710.00.15-6.250.018.5319.32-0.861.02-24.44-0.971.03-26.436.191.02-76.44-0.97630.00.00.85-19.810.0
20Q4 (5)3.6419.34-3.192.220.22-1.790.425.0-6.670.010.0-50.00000000000000.020.00000000-0.05-150.0-150.0-0.02-300.0-166.671.020.48-9.090.8526.87-6.590.166.67-20.015.53-17.08-12.411.3526.17-6.91.4032.08-1.414.3345.79-13.57630.00.01.0619.1-8.62
20Q3 (4)3.0516.410.01.8317.310.00.4-6.980.00.010.00.0000.0000.0000.0000.00.0200.0000.0000.0-0.02-100.00.00.01-66.670.00.8325.760.00.6724.070.00.1525.00.018.731.960.01.0722.990.01.0629.270.02.9756.320.0630.00.00.8921.920.0
20Q2 (3)2.62-11.490.01.56-10.860.00.43-8.510.00.01-50.00.0000.0000.0000.0000.0000.0000.0000.0-0.01-200.00.00.03-25.00.00.66-16.460.00.54-15.620.00.12-20.00.018.37-1.710.00.87-15.530.00.82-15.460.01.9084.470.0630.00.00.73-14.120.0
20Q1 (2)2.96-21.280.01.75-21.880.00.474.440.00.020.00.0000.0000.0000.0000.0000.0000.0000.00.01150.00.00.0433.330.00.79-28.180.00.64-29.670.00.15-25.00.018.695.410.01.03-28.970.00.97-31.690.01.03-79.440.0630.00.00.85-26.720.0
19Q4 (1)3.760.00.02.240.00.00.450.00.00.020.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.020.00.00.030.00.01.10.00.00.910.00.00.20.00.017.730.00.01.450.00.01.420.00.05.010.00.0630.00.01.160.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。