損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 9.58 | -2.44 | 5.29 | 1.15 | 1.57 | -1.26 | 0.05 | 150.0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 275.0 | 2.86 | -6.23 | 2.32 | -5.31 | 0.54 | -11.48 | 18.80 | -6.19 | 9.37 | -5.16 | 9.04 | -9.96 | 0.00 | 0 | 25 | 0.0 | 3.75 | -5.06 |
| 2022 (9) | 9.82 | 3.92 | 5.23 | 13.45 | 1.59 | 5.3 | 0.02 | 100.0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -63.64 | 3.05 | -11.34 | 2.45 | -10.91 | 0.61 | -11.59 | 20.04 | 0.1 | 9.88 | -11.15 | 10.04 | -8.73 | 0.00 | 0 | 25 | 0.0 | 3.95 | -8.35 |
| 2021 (8) | 9.45 | 0.64 | 4.61 | 2.22 | 1.51 | -5.03 | 0.01 | 0.0 | 0 | 0 | 0.04 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 266.67 | 3.44 | 3.93 | 2.75 | 3.77 | 0.69 | 2.99 | 20.02 | -0.89 | 11.12 | -0.89 | 11.00 | 0.73 | 0.00 | 0 | 25 | 8.7 | 4.31 | 3.11 |
| 2020 (7) | 9.39 | 8.68 | 4.51 | 0.89 | 1.59 | 0.63 | 0.01 | -50.0 | 0 | 0 | 0.04 | 33.33 | 0.02 | 0.0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 3.31 | 26.82 | 2.65 | 26.79 | 0.67 | 28.85 | 20.20 | 0.85 | 11.22 | 26.92 | 10.92 | 26.68 | 0.00 | 0 | 23 | 0.0 | 4.18 | 37.05 |
| 2019 (6) | 8.64 | 6.01 | 4.47 | 1.82 | 1.58 | 1.28 | 0.02 | 100.0 | 0 | 0 | 0.03 | 0 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 2.61 | 16.0 | 2.09 | 3.47 | 0.52 | 126.09 | 20.03 | 96.18 | 8.84 | 3.39 | 8.62 | 4.48 | 0.00 | 0 | 23 | 0.0 | 3.05 | 24.49 |
| 2018 (5) | 8.15 | 4.09 | 4.39 | 1.62 | 1.56 | 15.56 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 2.25 | 2.27 | 2.02 | -7.34 | 0.23 | 1050.0 | 10.21 | 891.26 | 8.55 | -15.76 | 8.25 | -7.51 | 0.00 | 0 | 23 | 9.52 | 2.45 | 2.08 |
| 2017 (4) | 7.83 | 2.49 | 4.32 | 2.61 | 1.35 | 7.14 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 2.2 | 0.92 | 2.18 | 0.46 | 0.02 | 100.0 | 1.03 | 58.46 | 10.15 | -4.25 | 8.92 | -0.89 | 0.00 | 0 | 21 | 5.0 | 2.4 | -0.41 |
| 2016 (3) | 7.64 | 11.37 | 4.21 | -6.44 | 1.26 | 12.5 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 2.18 | 74.4 | 2.17 | 73.6 | 0.01 | 0 | 0.65 | 0 | 10.60 | 44.02 | 9.00 | 74.08 | 0.00 | 0 | 20 | 17.65 | 2.41 | 60.67 |
| 2015 (2) | 6.86 | 61.41 | 4.5 | 33.53 | 1.12 | 38.27 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 1.25 | 1983.33 | 1.25 | 2400.0 | 0 | 0 | 0.00 | 0 | 7.36 | 2064.71 | 5.17 | 1968.0 | 0.00 | 0 | 17 | 13.33 | 1.5 | 284.62 |
| 2014 (1) | 4.25 | 53.43 | 3.37 | 55.3 | 0.81 | 55.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.06 | -25.0 | 0.05 | -44.44 | 0.01 | 0 | 12.54 | 0 | 0.34 | -38.18 | 0.25 | -34.21 | 0.00 | 0 | 15 | 0.0 | 0.39 | 18.18 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.47 | -21.84 | 1.23 | 1.86 | -7.92 | 30.07 | 0.67 | -4.29 | 67.5 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -180.0 | 27.27 | -0.14 | -125.93 | -128.57 | -0.16 | -139.02 | -143.24 | 0.02 | -84.62 | -83.33 | 0.00 | -100.0 | -100.0 | -0.64 | -137.87 | -141.83 | -0.33 | -125.58 | -116.5 | 1.41 | -31.22 | -78.92 | 24 | -4.0 | -4.0 | 0.27 | -72.16 | -61.97 |
| 24Q2 (19) | 3.16 | 30.04 | 18.8 | 2.02 | 10.38 | 55.38 | 0.7 | 11.11 | 70.73 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -16.67 | -16.67 | 0.54 | 440.0 | -49.53 | 0.41 | 355.56 | -53.41 | 0.13 | 1200.0 | -31.58 | 23.46 | 153.62 | 32.17 | 1.69 | 369.44 | -52.66 | 1.29 | 1175.0 | -59.31 | 2.05 | 469.44 | -60.27 | 25 | 0.0 | 0.0 | 0.97 | 106.38 | -24.81 |
| 24Q1 (18) | 2.43 | 7.52 | 9.46 | 1.83 | 57.76 | 30.71 | 0.63 | 70.27 | 61.54 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 33.33 | 200.0 | 0.1 | -87.95 | -79.17 | 0.09 | -86.76 | -76.92 | 0.01 | -93.33 | -87.5 | 9.25 | -48.21 | -47.95 | 0.36 | -87.0 | -77.5 | -0.12 | -104.88 | -108.22 | 0.36 | -96.19 | -77.5 | 25 | 0.0 | 0.0 | 0.47 | -55.24 | -32.86 |
| 23Q4 (17) | 2.26 | -7.38 | -5.04 | 1.16 | -18.88 | 3.57 | 0.37 | -7.5 | -2.63 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 181.82 | 800.0 | 0.83 | 69.39 | -6.74 | 0.68 | 83.78 | -5.56 | 0.15 | 25.0 | -16.67 | 17.86 | -24.61 | -11.89 | 2.77 | 81.05 | -4.81 | 2.46 | 23.0 | -16.89 | 9.46 | 41.41 | -5.12 | 25 | 0.0 | 0.0 | 1.05 | 47.89 | -6.25 |
| 23Q3 (16) | 2.44 | -8.27 | 2.95 | 1.43 | 10.0 | 0.0 | 0.4 | -2.44 | 2.56 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -191.67 | -466.67 | 0.49 | -54.21 | -15.52 | 0.37 | -57.95 | -21.28 | 0.12 | -36.84 | 9.09 | 23.69 | 33.46 | 24.55 | 1.53 | -57.14 | -19.47 | 2.00 | -36.91 | 9.29 | 6.69 | 29.65 | -5.24 | 25 | 0.0 | 0.0 | 0.71 | -44.96 | -11.25 |
| 23Q2 (15) | 2.66 | 19.82 | -5.0 | 1.3 | -7.14 | 0.0 | 0.41 | 5.13 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 200.0 | 0 | 1.07 | 122.92 | -0.93 | 0.88 | 125.64 | 1.15 | 0.19 | 137.5 | -13.64 | 17.75 | -0.11 | -12.35 | 3.57 | 123.12 | 1.13 | 3.17 | 117.12 | -12.43 | 5.16 | 222.5 | 0.0 | 25 | 0.0 | 0.0 | 1.29 | 84.29 | -1.53 |
| 23Q1 (14) | 2.22 | -6.72 | -2.2 | 1.4 | 25.0 | 2.19 | 0.39 | 2.63 | -4.88 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | 0.48 | -46.07 | -4.0 | 0.39 | -45.83 | -2.5 | 0.08 | -55.56 | -20.0 | 17.77 | -12.33 | -12.72 | 1.60 | -45.02 | -1.84 | 1.46 | -50.68 | -9.88 | 1.60 | -83.95 | -1.84 | 25 | 0.0 | 0.0 | 0.7 | -37.5 | -2.78 |
| 22Q4 (13) | 2.38 | 0.42 | 6.25 | 1.12 | -21.68 | -4.27 | 0.38 | -2.56 | -7.32 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0.89 | 53.45 | 34.85 | 0.72 | 53.19 | 33.33 | 0.18 | 63.64 | 50.0 | 20.27 | 6.57 | 11.99 | 2.91 | 53.16 | 31.67 | 2.96 | 61.75 | 31.56 | 9.97 | 41.22 | -11.06 | 25 | 0.0 | 0.0 | 1.12 | 40.0 | 27.27 |
| 22Q3 (12) | 2.37 | -15.36 | 9.72 | 1.43 | 10.0 | 19.17 | 0.39 | -4.88 | 11.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -62.5 | 0.58 | -46.3 | -15.94 | 0.47 | -45.98 | -12.96 | 0.11 | -50.0 | -26.67 | 19.02 | -6.07 | -10.49 | 1.90 | -46.18 | -13.64 | 1.83 | -49.45 | -4.69 | 7.06 | 36.82 | -21.56 | 25 | 0.0 | 0.0 | 0.8 | -38.93 | -12.09 |
| 22Q2 (11) | 2.8 | 23.35 | 3.32 | 1.3 | -5.11 | 19.27 | 0.41 | 0.0 | 7.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 1.08 | 116.0 | -13.6 | 0.87 | 117.5 | -13.0 | 0.22 | 120.0 | -12.0 | 20.25 | -0.54 | 0.3 | 3.53 | 116.56 | -17.33 | 3.62 | 123.46 | -12.14 | 5.16 | 216.56 | -27.73 | 25 | 0.0 | 8.7 | 1.31 | 81.94 | -10.88 |
| 22Q1 (10) | 2.27 | 1.34 | -2.99 | 1.37 | 17.09 | 19.13 | 0.41 | 0.0 | 7.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.5 | -24.24 | -40.48 | 0.4 | -25.93 | -40.3 | 0.1 | -16.67 | -41.18 | 20.36 | 12.49 | 0.44 | 1.63 | -26.24 | -43.01 | 1.62 | -28.0 | -40.22 | 1.63 | -85.46 | -43.01 | 25 | 0.0 | 8.7 | 0.72 | -18.18 | -32.08 |
| 21Q4 (9) | 2.24 | 3.7 | -6.67 | 1.17 | -2.5 | 11.43 | 0.41 | 17.14 | -16.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.66 | -4.35 | -24.14 | 0.54 | 0.0 | -22.86 | 0.12 | -20.0 | -33.33 | 18.10 | -14.82 | -10.62 | 2.21 | 0.45 | -25.84 | 2.25 | 17.19 | -22.95 | 11.21 | 24.56 | -0.97 | 25 | 0.0 | 8.7 | 0.88 | -3.3 | -20.0 |
| 21Q3 (8) | 2.16 | -20.3 | -7.69 | 1.2 | 10.09 | 1.69 | 0.35 | -7.89 | -5.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 700.0 | 300.0 | 0.69 | -44.8 | -13.75 | 0.54 | -46.0 | -15.62 | 0.15 | -40.0 | -6.25 | 21.25 | 5.25 | 5.41 | 2.20 | -48.48 | -19.71 | 1.92 | -53.4 | -25.58 | 9.00 | 26.05 | 7.91 | 25 | 8.7 | 8.7 | 0.91 | -38.1 | -10.78 |
| 21Q2 (7) | 2.71 | 15.81 | 7.54 | 1.09 | -5.22 | -4.39 | 0.38 | 0.0 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 1.25 | 48.81 | 22.55 | 1.0 | 49.25 | 23.46 | 0.25 | 47.06 | 25.0 | 20.19 | -0.39 | 0.3 | 4.27 | 49.3 | 23.05 | 4.12 | 52.03 | 23.72 | 7.14 | 149.65 | 27.5 | 23 | 0.0 | 0.0 | 1.47 | 38.68 | 18.55 |
| 21Q1 (6) | 2.34 | -2.5 | 9.86 | 1.15 | 9.52 | 0.88 | 0.38 | -22.45 | 5.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.84 | -3.45 | 35.48 | 0.67 | -4.29 | 34.0 | 0.17 | -5.56 | 30.77 | 20.27 | 0.1 | -0.25 | 2.86 | -4.03 | 34.27 | 2.71 | -7.19 | 30.29 | 2.86 | -74.73 | 34.27 | 23 | 0.0 | 0.0 | 1.06 | -3.64 | 27.71 |
| 20Q4 (5) | 2.4 | 2.56 | 12.15 | 1.05 | -11.02 | 3.96 | 0.49 | 32.43 | 2.08 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.87 | 8.75 | 31.82 | 0.7 | 9.38 | 32.08 | 0.18 | 12.5 | 38.46 | 20.25 | 0.45 | 1.66 | 2.98 | 8.76 | 31.86 | 2.92 | 13.18 | 34.56 | 11.32 | 35.73 | 27.05 | 23 | 0.0 | 0.0 | 1.1 | 7.84 | 37.5 |
| 20Q3 (4) | 2.34 | -7.14 | 0.0 | 1.18 | 3.51 | 0.0 | 0.37 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.8 | -21.57 | 0.0 | 0.64 | -20.99 | 0.0 | 0.16 | -20.0 | 0.0 | 20.16 | 0.15 | 0.0 | 2.74 | -21.04 | 0.0 | 2.58 | -22.52 | 0.0 | 8.34 | 48.93 | 0.0 | 23 | 0.0 | 0.0 | 1.02 | -17.74 | 0.0 |
| 20Q2 (3) | 2.52 | 18.31 | 0.0 | 1.14 | 0.0 | 0.0 | 0.37 | 2.78 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 1.02 | 64.52 | 0.0 | 0.81 | 62.0 | 0.0 | 0.2 | 53.85 | 0.0 | 20.13 | -0.94 | 0.0 | 3.47 | 62.91 | 0.0 | 3.33 | 60.1 | 0.0 | 5.60 | 162.91 | 0.0 | 23 | 0.0 | 0.0 | 1.24 | 49.4 | 0.0 |
| 20Q1 (2) | 2.13 | -0.47 | 0.0 | 1.14 | 12.87 | 0.0 | 0.36 | -25.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.62 | -6.06 | 0.0 | 0.5 | -5.66 | 0.0 | 0.13 | 0.0 | 0.0 | 20.32 | 2.01 | 0.0 | 2.13 | -5.75 | 0.0 | 2.08 | -4.15 | 0.0 | 2.13 | -76.09 | 0.0 | 23 | 0.0 | 0.0 | 0.83 | 3.75 | 0.0 |
| 19Q4 (1) | 2.14 | 0.0 | 0.0 | 1.01 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 19.92 | 0.0 | 0.0 | 2.26 | 0.0 | 0.0 | 2.17 | 0.0 | 0.0 | 8.91 | 0.0 | 0.0 | 23 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 |
