玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)330.010.02.15194.520.02.00112.7717.655.1072.8854.553.9916.33-29.7532.6734.8328.6220.7271.9560.3717.83153.9957.230.83102.4413.70.71195.8310.9421.88117.9353.4417.83153.9957.23-14.7463.7028.55
24Q2 (19)330.010.00.73-67.12204.170.94-55.6602.9532.88156.523.43-45.8199.4224.231.51-7.9812.05-14.17625.97.02-39.3871.640.41-53.931266.670.24-67.12242.8610.04-30.6681.567.02-39.3871.643.91-41.98-35.09
24Q1 (18)3310.010.02.22-16.85143.962.12-14.521077.782.22-62.63143.966.3353.64229.6923.87-36.68-3.0914.04-43.18237.511.58-40.89-18.910.89-12.751012.50.73-9.88170.3714.48-40.9-4.6111.58-40.89-18.9113.093.6715.68
23Q4 (17)300.00.02.6724.191670.592.4845.882166.675.9480.011780.04.12-27.4640.1437.7048.4362.3624.7191.251715.0319.5972.751259.171.0239.732140.00.8126.561720.024.5071.811331.1619.5972.751259.17101.38410.0122.94
23Q3 (16)300.00.02.15795.83264.411.7002733.333.30186.961400.05.68230.2355.6225.40-3.5363.2412.92678.31791.0311.34177.26132.850.732333.331360.00.64814.29255.5614.26157.87138.8611.34177.26132.85109.91361.10-50.00
23Q2 (15)300.00.00.24-73.63131.580.00-100.0100.01.1526.37410.811.72-10.42-19.2526.336.9146.071.66-60.1113.64.09-71.36138.330.03-62.5111.540.07-74.07130.435.53-63.57141.124.09-71.36138.33-22.55280.8375.00
23Q1 (14)300.00.00.91635.29133.330.18250.0185.710.911720.0133.331.92-34.69-53.1724.636.0731.434.16371.9496.1914.28944.97408.190.08260.0300.00.27640.0125.015.18862.81328.8114.28944.97408.19-27.07253.24-25.00
22Q4 (13)300.00.0-0.17-128.8187.12-0.12-300.089.830.05-77.27101.752.94-19.45406.923.2249.23922.91-1.53-205.5298.15-1.69-134.797.53-0.05-200.089.58-0.05-127.7887.18-1.99-133.3397.61-1.69-134.797.5325.9524.41-95.08
22Q3 (12)300.00.00.59177.63326.920.06109.84122.220.22159.46114.293.6571.369025.015.5645.42-3.771.45111.88100.554.87145.64102.760.05119.23141.670.18178.26325.05.97144.39102.574.87145.64102.7611.66-58.62-40.32
22Q2 (11)300.00.0-0.76-294.87-347.06-0.61-190.48-916.67-0.37-194.8771.092.13-48.0560.1510.70-42.9-48.11-12.21-1062.86-332.98-10.67-479.72-177.14-0.26-550.0-550.0-0.23-291.67-360.0-13.45-479.94-166.34-10.67-479.72-177.14279.43-82.66-54.14
22Q1 (10)300.00.00.39129.55135.14-0.2182.281.740.39113.64135.144.1606.9283.1818.74725.55331.36-1.0598.7397.562.81104.11109.04-0.0491.6791.30.12130.77136.363.54104.26109.182.81104.11109.04978.45-139.07-127.42
21Q4 (9)300.03.45-1.32-407.69-137.71-1.18-337.04-123.05-2.86-85.71-195.020.581350.0-90.552.27-85.96-95.27-82.7668.43-355.04-68.4461.17-517.06-0.48-300.0-124.12-0.39-387.5-138.61-83.1164.24-488.36-68.4461.17-517.06626.50-230.31-343.52
21Q3 (8)300.00.0-0.26-52.94-155.32-0.27-350.0-228.57-1.54-20.31-214.290.04-96.99-97.7516.17-21.58-33.32-262.13-9195.39-5606.93-176.27-4478.44-2371.52-0.12-200.0-250.0-0.08-60.0-157.14-232.43-4502.57-2793.28-176.27-4478.44-2371.52-36.3415.87-127.61
21Q2 (7)300.011.11-0.1784.6839.29-0.0694.7889.66-1.28-15.32-28.01.3324.3682.3520.62354.57264.31-2.8293.4697.4-3.8587.6291.49-0.0491.377.78-0.0584.8537.5-5.0586.988.74-3.8587.6291.49-29.13-23.52-13.84
21Q1 (6)303.457.14-1.11-131.71-54.17-1.15-122.46-121.15-1.11-136.88-54.171.07-82.57-35.15-8.10-116.89-231.71-43.09-232.79-221.57-31.09-289.46-155.67-0.46-123.12-109.09-0.33-132.67-65.0-38.55-280.14-154.62-31.09-289.46-155.6781.19256.481107.82
20Q4 (5)29-3.333.573.50644.68493.225.122338.1739.343.01714.29-62.526.14244.94123.2747.9797.8138.9632.45581.72267.0816.41111.47175.81.992387.5729.171.01621.43531.2521.40147.97185.3316.41111.47175.8--0.00
20Q3 (4)3011.110.00.47267.860.00.21136.210.0-0.4951.00.01.78947.060.024.25328.450.04.76104.390.07.76117.150.00.08144.440.00.14275.00.08.63119.250.07.76117.150.0--0.00
20Q2 (3)27-3.570.0-0.2861.110.0-0.58-11.540.0-1.00-38.890.00.17-89.70.05.66-7.970.0-108.41-709.030.0-45.24-272.040.0-0.1818.180.0-0.0860.00.0-44.83-196.10.0-45.24-272.040.0--0.00
20Q1 (2)280.00.0-0.72-222.030.0-0.52-185.250.0-0.72-108.970.01.65-40.00.06.15-82.180.0-13.40-251.580.0-12.16-304.370.0-0.22-191.670.0-0.2-225.00.0-15.14-301.870.0-12.16-304.370.0--0.00
19Q4 (1)280.00.00.590.00.00.610.00.08.030.00.02.750.00.034.520.00.08.840.00.05.950.00.00.240.00.00.160.00.07.500.00.05.950.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.9-40.12-7.8614.6442.693.63N/A-
2024/91.522.682.8213.7448.013.990.04-
2024/81.23-2.66-19.8112.2456.464.340.03本年展演節目較去年多
2024/71.26-32.13-53.5611.0174.984.10.03本期展演節目較去年同期少
2024/61.8587.64651.739.75172.243.430.04本期展演節目較去年同期多
2024/50.9969.796.447.9136.783.220.04本期展演節目較去年同期多
2024/40.58-64.7752.836.91187.066.520.02本期展演節目較去年同期多
2024/31.65-61.46327.596.33212.296.330.02本期展演節目較去年同期多
2024/24.291009.12309.654.67185.127.260.02本期展演節目較去年同期多
2024/10.39-85.01-34.780.39-34.783.570.04-
2023/122.58328.9165.3613.444.774.160.04本期展演節目較去年同期多
2023/110.6-38.41-5.6410.86-3.613.040.05-
2023/100.98-33.1831.4210.26-3.493.970.04-
2023/91.46-4.33268.919.28-6.115.70.03本期展演節目較去年同期多
2023/81.53-43.6251.597.82-17.64.490.04本期展演節目較去年同期多
2023/72.71998.6120.756.29-25.823.890.04-
2023/60.25-73.43-86.023.58-42.571.560.18本期展演節目較去年同期少
2023/50.93143.8400.683.34-25.421.70.17本期展演節目較去年同期多
2023/40.38-1.44108.712.41-43.851.810.15本期展演節目較去年同期多
2023/30.39-63.08-66.732.03-50.632.030.01本期展演節目較去年同期少
2023/21.0576.57-52.581.64-44.283.20.01本期展演節目較去年同期少
2023/10.59-62.0-19.340.59-19.342.790.01-
2022/121.56144.73336.7412.83324.642.940.01本期展演節目較去年同期多
2022/110.64-14.21491.9811.27323.011.780.02本期展演節目較去年同期多
2022/100.7487.56564.5110.63315.92.150.01本期展演節目較去年同期多
2022/90.4-60.682169.419.89304.523.650.01本期展演節目比去年同期多
2022/81.01-55.093927.049.49291.15.020.01本期展演節目比去年同期多
2022/72.2427.1144719.08.48253.214.20.01本期展演節目較去年同期多
2022/61.77852.215483.246.24159.922.130.02本期展演節目較去年同期多
2022/50.191.63-75.24.4788.831.530.03本期展演節目較去年同期少
2022/40.18-84.29-66.784.29164.543.550.01本期展演節目較去年同期少
2022/31.16-47.38610.814.1283.24.10.01本期展演節目較去年同期多
2022/22.21200.38745.512.94224.223.30.02本期展演節目較去年同期多
2022/10.74105.7413.680.7413.681.20.05-
2021/120.36231.71-88.963.02-68.930.580.1本期展演節目較去年同期少
2021/110.11-3.7-96.072.66-58.930.240.25本期展演節目較去年同期少
2021/100.11540.54-23.092.56-31.70.150.39-
2021/90.02-30.24-97.332.44-32.040.041.14本期因疫情影響展演節目較去年同期少
2021/80.031514.83-95.652.43-17.530.060.86本期因疫情影響展演節目較去年同期少
2021/70.0-95.09-99.712.41.480.780.06本期因疫情影響營收較去年少
2021/60.03-95.77-62.052.431.811.330.05去年展演節目較今年多
2021/50.7536.141481.062.3736.321.460.04本期展演節目較去年同期多
2021/40.55236.191291.261.62-4.110.970.06本期展演節目較去年同期多
2021/30.16-37.4293.231.07-35.11.070.06本期展演節目較去年同期多
2021/20.26-59.61-70.140.91-42.034.150.01本期展演節目較去年同期少
2021/10.65-80.02-6.480.65-6.486.630.01-
2020/123.2417.99347.69.72-39.76.130.01本期展演節目較去年同期多
2020/112.741786.8198.186.49-57.883.540.02本期展演節目規模較去年同期大
2020/100.15-77.77-75.83.74-73.31.380.04本期展演節目較去年同期規模小
2020/90.6513.511.393.6-73.191.780.03本期展演節目較去年同期多
2020/80.585.61-73.132.94-77.061.210.05本期展演節目規模較去年同期小
2020/70.55554.73-83.272.37-77.850.680.09本期展演節目較去年同期少
2020/60.0876.17-61.591.82-75.460.170.35本期展演節目較去年同期少
2020/50.0519.8-98.581.74-75.880.170.35本期展演節目較去年同期少
2020/40.04-53.3-96.581.69-56.21.00.06本期展演節目較去年同期為少
2020/30.08-90.33-82.971.65-38.91.650.04本期展演節目較去年同期少
2020/20.8726.5-48.361.57-28.972.290.03-
2020/10.69-4.435.360.6935.362.80.02-
2019/120.72-47.75-41.0616.1339.260.0N/A本期展演節目較去年同期少
2019/111.38130.38130.8515.448.780.0N/A本期展演節目較去年同期多
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)300.05.9311760.04.39013.444.7529.1866.4613.83013.3611033.331.8602.2110950.01.88900.0
2022 (9)300.00.050-0.88012.83324.8317.53155.17-2.3100.120-0.300.0200.020
2021 (8)303.45-2.860-2.7003.02-68.996.87-80.82-36.140-28.360-1.090-1.060-0.860
2020 (7)293.573.01-62.474.24-36.729.74-39.5835.818.4217.160.08.91-35.761.67-39.711.14-59.290.87-61.16
2019 (6)2812.08.02546.776.70570.016.1239.2133.0358.6517.16386.1213.87411.812.77575.612.8617.952.24622.58
2018 (5)2519.051.24-69.611.00-57.0811.5832.820.82-35.623.53-67.12.71-72.380.41-56.380.39-62.140.31-63.95
2017 (4)2123.534.0870.712.33108.048.7218.6432.3419.9610.7371.969.8173.020.94104.351.03101.960.86104.76
2016 (3)1721.432.39-6.271.125.667.353.3826.96-0.666.247.035.6713.170.4612.20.5118.60.4216.67
2015 (2)1440.02.5501.061666.677.11640.6227.14-12.765.8345.755.0192.690.41925.00.43975.00.361700.0
2014 (1)10900.00.0000.0600.96174.2931.1104.0002.6000.04300.00.04300.00.020

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。