損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)13.444.759.52-10.022.07-0.960.04300.00.010.00000000.010.00000-0.0100.3512.92.2110950.01.88900.00.41018.5992.055.9311760.04.3900.000300.02.51684.38
2022 (9)12.83324.8310.58276.512.0960.770.010.00.010.000000.010.00.010.000000.0400.31933.330.0200.020009.6800.050-0.8800.000300.00.320
2021 (8)3.02-68.992.81-55.041.3-28.180.010.00.010.000000.0100.01-50.00000-0.0300.030-1.060-0.860-0.2100.000-2.860-2.7000.000303.45-0.740
2020 (7)9.74-39.586.25-42.131.81-29.30.01-66.670.0100000000.020.000000.030.0-0.5301.14-59.290.87-61.160.27-51.7923.9619.743.01-62.474.24-36.720.000293.571.43-54.17
2019 (6)16.1239.2110.817.782.5628.00.0350.000000.010000.02100.000000.0300.0302.8617.952.24622.580.56600.020.010.48.02546.776.70570.00.0002812.03.12339.44
2018 (5)11.5832.89.1755.422.03.630.02100.0000000000.010.00000-0.050-0.0200.39-62.140.31-63.950.08-52.9419.9317.371.24-69.611.00-57.080.0002519.050.71-44.09
2017 (4)8.7218.645.99.871.9326.970.010.0000000000.010.0000.0775.0000.0980.01.03101.960.86104.760.1788.8916.98-4.54.0870.712.33108.040.0002123.531.2795.38
2016 (3)7.353.385.373.671.520.660.0100.010.00000000.010.0000.040-0.0100.05400.00.5118.60.4216.670.0928.5717.784.42.39-6.271.125.660.0001721.430.6544.44
2015 (2)7.11640.625.18684.851.51480.77000.0100000000.01000000.0200.0100.43975.00.361700.00.07600.017.03-49.592.5501.061666.670.0001440.00.451025.0
2014 (1)0.96174.290.66164.00.26160.0000000000000000000000.04300.00.0200.01033.78-36.90.0000.0600.00010900.00.04300.0
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)3.9916.33-29.752.683.08-36.790.4814.29-32.390.020.0100.00000000000000000000000100.000.05171.43-37.50.87155.887.410.71195.8310.940.1660.0-5.8818.50-38.42-9.672.15194.520.02.00112.7717.655.1072.8854.55330.010.00.94123.815.62
24Q2 (19)3.43-45.8199.422.6-46.06104.720.42-32.26-2.330.020.0100.0000000000000000000000-0.02-300.00-0.07-333.33-200.00.34-63.04240.00.24-67.12242.860.1-44.44400.030.0450.1215.540.73-67.12204.170.94-55.6602.9532.88156.52330.010.00.42-57.58147.06
24Q1 (18)6.3353.64229.694.8288.28232.410.6216.9858.970.020.000000000000000000000000.01000.03400.0-85.710.92-8.91217.240.73-9.88170.370.18-10.0800.020.01-0.15236.872.22-16.85143.962.12-14.521077.782.22-62.63143.963310.010.00.99-9.17175.0
23Q4 (17)4.12-27.4640.142.56-39.6213.270.53-25.350.00.02100.00000000000000000000000000-0.01-112.50.01.0124.691783.330.8126.561720.00.217.652100.020.04-2.1502.6724.191670.592.4845.882166.675.9480.011780.0300.00.01.0922.4710800.0
23Q3 (16)5.68230.2355.624.24233.8637.660.7165.1236.540.010.0000000000000-100.000-100.00000000000.0814.29-50.00.81710.0268.180.64814.29255.560.17750.0325.020.48-21.2311.672.15795.83264.411.7002733.333.30186.961400.0300.00.00.89423.53196.67
23Q2 (15)1.72-10.42-19.251.27-12.41-33.510.4310.26-12.240.010000000000000000000000000100.00.07-66.67333.330.1-65.52134.480.07-74.07130.430.020.0133.3326.00337.7100.24-73.63131.580.00-100.0100.01.1526.37410.81300.00.00.17-52.78180.95
23Q1 (14)1.92-34.69-53.171.45-35.84-56.590.39-26.42-30.3600000000000000000000000000-100.00.212200.010.530.29583.3393.330.27640.0125.00.02300.0-33.335.940-71.090.91635.29133.330.18250.0185.710.911720.0133.33300.00.00.363500.063.64
22Q4 (13)2.94-19.45406.92.26-26.62303.570.531.928.160000000000000-100.000-100.0100.0000000000-0.01-106.250-0.06-127.2787.5-0.05-127.7887.18-0.01-125.087.50.00-100.00-0.17-128.8187.12-0.12-300.089.830.05-77.27101.75300.00.00.01-96.67102.5
22Q3 (12)3.6571.369025.03.0861.267600.00.526.12333.330000000000000.0100.00.010-66.670000000100.0100.00.16633.331500.00.22175.86320.00.18178.26325.00.04166.67300.018.34000.59177.63326.920.06109.84122.220.22159.46114.29300.00.00.3242.861600.0
22Q2 (11)2.13-48.0560.151.91-42.8180.190.49-12.558.06000000000000000000000000-0.04-157.14-100.0-0.03-115.790.0-0.29-293.33-314.29-0.23-291.67-360.0-0.06-300.0-200.00.00-100.00-0.76-294.87-347.06-0.61-190.48-916.67-0.37-194.8771.09300.00.0-0.21-195.45-2200.0
22Q1 (10)4.1606.9283.183.34496.43187.930.5614.2951.350000000000000000100.000000000.070800.00.190280.00.15131.25136.590.12130.77136.360.03137.5137.520.55000.39129.55135.14-0.2182.281.740.39113.64135.14300.00.00.22155.0166.67
21Q4 (9)0.581350.0-90.550.561300.0-82.450.49308.33-48.420000000000000-100.00-0.02-166.6775.00000000100.0-100.00-100.0100.0-0.48-380.0-136.64-0.39-387.5-138.61-0.08-300.0-125.810.000-100.0-1.32-407.69-137.71-1.18-337.04-123.05-2.86-85.71-195.02300.03.45-0.4-1900.0-128.78
21Q3 (8)0.04-96.99-97.750.04-96.23-97.040.12-61.29-65.710000000000000.01000.0300000000-0.0150.0-150.00.01133.33-85.71-0.1-42.86-166.67-0.08-60.0-157.14-0.020.0-200.00.000-100.0-0.26-52.94-155.32-0.27-350.0-228.57-1.54-20.31-214.29300.00.0-0.02-300.0-108.7
21Q2 (7)1.3324.3682.351.06-8.62562.50.31-16.2263.16000000000000000000000000-0.02-100.00-0.03-160.0-127.27-0.0782.9312.5-0.0584.8537.5-0.0275.000.0000-0.1784.6839.29-0.0694.7889.66-1.28-15.32-28.0300.011.110.01103.03200.0
21Q1 (6)1.07-82.57-35.151.16-63.64-25.160.37-61.0515.620000000000000000100.0-100.0000000-0.01-125.080.00.05107.35266.67-0.41-131.3-64.0-0.33-132.67-65.0-0.08-125.81-60.00.00-100.00-1.11-131.71-54.17-1.15-122.46-121.15-1.11-136.88-54.17303.457.14-0.33-123.74-83.33
20Q4 (5)6.14244.94123.273.19136.377.220.95171.4333.800-100.0000000000000-0.080-900.00000000.04100.0500.0-0.68-1071.43-1600.01.31773.33523.811.01621.43531.250.311450.0675.023.32131.1212.63.50644.68493.225.122338.1739.343.01714.29-62.5229-3.333.571.39504.35363.33
20Q3 (4)1.78947.060.01.35743.750.00.3584.210.0000.0000.0000.0000.0000.0000.0000.0000.00.0200.00.07-36.360.00.15287.50.00.14275.00.00.0200.010.0900.00.47267.860.00.21136.210.0-0.4951.00.03011.110.00.232400.00.0
20Q2 (3)0.17-89.70.00.16-89.680.00.19-40.620.0000.0000.0000.0000.0000.00-100.00.0000.0000.00100.00.00.11466.670.0-0.0868.00.0-0.0860.00.00100.00.00.0000.0-0.2861.110.0-0.58-11.540.0-1.00-38.890.027-3.570.0-0.0194.440.0
20Q1 (2)1.65-40.00.01.55-13.890.00.32-54.930.00-100.00.0000.0000.0000.0000.00.02100.00.0000.0000.0-0.05-400.00.0-0.0325.00.0-0.25-219.050.0-0.2-225.00.0-0.05-225.00.00.00-100.00.0-0.72-222.030.0-0.52-185.250.0-0.72-108.970.0280.00.0-0.18-160.00.0
19Q4 (1)2.750.00.01.80.00.00.710.00.00.010.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.0-0.010.00.0-0.040.00.00.210.00.00.160.00.00.040.00.020.710.00.00.590.00.00.610.00.08.030.00.0280.00.00.30.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。