玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)430.026.470.78105.26-29.090.40185.71-42.861.6985.71-44.772.5738.9260.6262.20-15.26-23.7312.3511.66-45.359.8298300.0-44.640.3260.0-11.110.33106.25-13.1618.3911.52-33.789.8298300.0-44.6426.9134.8459.52
24Q2 (19)4310.2626.470.38-35.59-68.070.14-66.67-81.820.9154.24-53.571.8514.9117.0973.40-10.03-9.9811.06-46.85-55.56-0.01-100.12-100.050.2-41.18-48.720.16-30.43-60.016.49-30.45-43.95-0.01-100.12-100.0515.37196.0991.66
24Q1 (18)3911.4314.710.59427.78-23.380.42250.0-30.00.59-79.0-23.381.6115.838.7881.589.31.4620.811102.890.438.30162.03-40.50.341600.09.680.23483.33-11.5423.71488.6913.618.30162.03-40.51.36155.7183.57
23Q4 (17)352.942.94-0.18-116.36-126.090.12-82.86-71.432.81-8.17-26.251.39-13.120.7274.64-8.47-2.561.73-92.35-85.93-13.38-175.42-205.940.02-94.44-88.24-0.06-115.79-126.09-6.10-121.97-137.61-13.38-175.42-205.94-5.92-61.96-45.98
23Q3 (16)340.00.01.10-7.56-23.080.70-9.09-24.733.0656.12-1.921.61.2722.1481.550.01-8.2622.60-9.2-29.017.74-17.68-47.530.36-7.69-14.290.38-5.0-22.4527.77-5.61-28.017.74-17.68-47.534.0123.499.62
23Q2 (15)340.00.01.1954.5546.910.7728.3350.981.96154.5515.981.586.7627.4281.541.417.1224.8920.132.3421.5554.4810.510.3925.8130.00.453.8548.1529.4240.975.1821.5554.4810.517.0033.0735.59
23Q1 (14)340.00.00.7711.59-12.50.6042.86-14.290.77-79.79-12.51.487.2524.3780.414.97-5.2720.7268.46-31.2313.9510.45-32.180.3182.35-13.890.2613.04-13.3320.8728.67-30.0413.9510.45-32.186.29-20.08-5.99
22Q4 (13)340.00.00.69-51.75-11.540.42-54.84-33.333.8122.12118.971.385.3422.1276.60-13.83-7.1512.30-61.36-52.6712.63-62.64-29.120.17-59.52-41.380.23-53.06-11.5416.22-57.95-35.1712.63-62.64-29.125.5012.4013.75
22Q3 (12)340.00.01.4376.54169.810.9382.3566.073.1284.62225.01.315.6529.788.8916.788.1531.8330.8822.5633.8173.38170.480.4240.061.540.4981.48172.2238.5737.994.4133.8173.38170.484.9334.3027.60
22Q2 (11)340.00.00.81-7.95224.00.51-27.1470.01.6992.05284.091.244.230.5376.12-10.32-4.6524.32-19.2814.519.50-5.2444.690.3-16.6750.00.27-10.0200.027.97-6.2462.0519.50-5.2444.694.752.44-8.02
22Q1 (10)340.00.00.8812.82388.890.7011.11204.350.88-49.43388.891.195.3141.6784.882.881.7630.1315.93113.3920.5715.431446.620.3624.14200.00.315.38400.029.8319.22201.6220.5715.431446.628.6030.0011.80
21Q4 (9)340.00.00.7847.174000.00.6312.51160.01.7481.2512.261.1311.8856.9482.500.38-1.4825.990.0889.0217.8242.56329.340.2911.54190.00.2644.442700.025.0226.11146.0217.8242.56329.349.1079.5949.59
21Q3 (8)340.00.00.53112.0-20.90.5686.679.80.96118.18-38.851.016.326.3282.192.965.1825.9722.2711.9912.50249.16-33.120.2630.018.180.18100.0-21.7419.8414.95-18.4212.50249.16-33.129.7175.4458.55
21Q2 (7)340.00.00.2538.8925.00.3030.437.140.44144.44-51.110.9513.14.479.83-4.29-2.2821.2450.4210.173.58169.178.160.266.6711.110.0950.028.5717.2674.5226.633.58169.178.1614.89519.45195.22
21Q1 (6)340.00.00.181000.0-74.290.23360.0-54.90.18-88.39-74.290.8416.67-20.083.41-0.395.1714.122.69-49.061.33117.12-93.590.1220.0-58.620.06700.0-75.09.89-2.75-66.51.33117.12-93.59-3.77448.50134.90
20Q4 (5)340.03.03-0.02-102.99-103.70.05-90.2-89.81.55-1.27-36.210.72-24.21-36.8483.747.175.7313.75-40.71-40.06-7.77-141.57-163.640.1-54.55-61.54-0.01-104.35-105.5610.17-58.18-49.45-7.77-141.57-163.64--0.00
20Q3 (4)340.00.00.67235.00.00.5182.140.01.5774.440.00.954.40.078.14-4.350.023.1920.280.018.69464.650.00.2222.220.00.23228.570.024.3278.430.018.69464.650.0--0.00
20Q2 (3)340.00.00.20-71.430.00.28-45.10.00.9028.570.00.91-13.330.081.693.00.019.28-30.450.03.31-84.050.00.18-37.930.00.07-70.830.013.63-53.830.03.31-84.050.0--0.00
20Q1 (2)343.030.00.7029.630.00.514.080.00.70-71.190.01.05-7.890.079.310.140.027.7220.840.020.7569.940.00.2911.540.00.2433.330.029.5246.720.020.7569.940.0--0.00
19Q4 (1)330.00.00.540.00.00.490.00.02.430.00.01.140.00.079.200.00.022.940.00.012.210.00.00.260.00.00.180.00.020.120.00.012.210.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.856.044.486.8831.052.63N/A-
2024/90.8-18.0452.916.0329.352.571.12合併子公司致營收增加
2024/80.9823.7383.555.2326.372.461.17合併子公司致營收增加
2024/70.7914.2446.344.2517.912.061.4-
2024/60.6920.2849.573.4612.91.851.05-
2024/50.58-1.29-0.332.776.381.841.05-
2024/40.58-14.677.812.198.31.751.11-
2024/30.6842.1414.051.618.481.610.92-
2024/20.487.49-6.010.934.711.291.15-
2024/10.4523.6719.380.4519.381.251.18-
2023/120.36-19.0-30.886.0618.031.40.93-
2023/110.45-24.1216.385.6923.581.560.83-
2023/100.5912.1822.15.2524.231.640.79-
2023/90.52-1.6251.124.6624.51.60.75子公司業績成長
2023/80.53-1.356.594.1421.781.540.78-
2023/70.5416.7716.593.624.411.580.76-
2023/60.46-19.8515.473.0625.891.580.66-
2023/50.586.7724.582.627.941.720.61-
2023/40.54-9.7342.652.0228.941.650.63-
2023/30.617.1233.191.4824.581.480.57-
2023/20.5136.5617.330.8919.361.410.6-
2023/10.37-28.422.240.3722.241.280.66-
2022/120.5236.428.465.1330.251.390.57-
2022/110.38-20.395.764.6130.461.210.65-
2022/100.4838.8433.254.2233.281.330.59-
2022/90.35-30.616.123.7433.281.310.6-
2022/80.57.9144.773.436.861.360.57-
2022/70.4615.6535.362.935.581.330.59-
2022/60.4-13.5325.262.4335.621.240.5-
2022/50.4622.2651.22.0337.871.290.48子公司業績成長。
2022/40.38-15.7115.211.5734.381.260.49-
2022/30.453.1749.661.1941.881.190.5-
2022/20.4442.2852.910.7437.551.150.51子公司業績成長
2022/10.31-24.7720.350.3120.351.080.55-
2021/120.4112.29113.383.948.581.130.52子公司業績成長
2021/110.360.2930.523.532.771.050.56-
2021/100.3610.5844.093.170.331.030.57-
2021/90.33-5.335.632.81-3.431.010.61-
2021/80.350.8922.622.48-4.511.010.62-
2021/70.347.01-3.92.14-7.810.970.64-
2021/60.324.37-3.731.79-8.520.950.57-
2021/50.31-6.844.511.47-9.50.940.58-
2021/40.339.4815.161.17-12.570.910.59-
2021/30.35.418.250.84-20.10.840.62-
2021/20.2811.98-33.740.54-30.280.730.71-
2021/10.2533.37-25.950.25-25.950.720.72-
2020/120.19-31.3-41.283.63-13.570.720.68-
2020/110.2810.72-30.023.44-11.240.840.58-
2020/100.25-18.93-39.443.16-9.10.840.58-
2020/90.319.88-7.522.91-5.00.950.49-
2020/80.28-20.93-18.562.6-4.690.970.47-
2020/70.367.2-13.02.32-2.670.980.47-
2020/60.3313.31-30.671.96-0.530.910.52-
2020/50.292.65-27.911.639.130.860.55-
2020/40.292.91-24.41.3423.00.990.47-
2020/30.28-35.4819.661.0548.261.050.46-
2020/20.4325.15125.860.7762.161.10.44子公司業績成長。
2020/10.345.7519.850.3419.851.070.45-
2019/120.32-18.1350.884.227.360.0N/A子公司業績成長。
2019/110.4-4.1853.263.8725.720.0N/A子公司業績成長。
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)352.942.79-26.392.16-16.286.0518.1679.68-2.3117.93-26.410.64-50.671.09-12.81.13-20.980.98-24.03
2022 (9)340.03.79117.822.5850.05.1229.9581.56-0.524.369.2421.57127.291.2542.051.4395.891.29118.64
2021 (8)340.01.7412.991.7229.323.948.5481.971.8522.303.09.49-6.780.8811.390.73-1.350.5913.46
2020 (7)343.031.54-36.361.33-26.523.63-13.3780.481.7121.65-13.9810.18-37.660.79-25.470.74-32.110.52-35.8
2019 (6)333.122.429.51.8139.234.1927.3679.1311.0625.17-3.8216.33-24.751.0623.261.099.00.8115.71
2018 (5)326.672.21114.561.30116.673.2923.6871.25-7.3626.179.5921.7075.420.8634.381.047.060.7125.81
2017 (4)307.141.0349.280.6050.02.668.1376.919.2523.8844.9912.3755.010.6456.10.6858.140.3163.16
2016 (3)2821.740.6976.920.40344.442.4613.3670.403.1216.4713.437.98-16.960.4128.120.4316.220.19111.11
2015 (2)23109.090.3900.0902.1721.2368.27-3.4214.52478.499.6198.960.32700.00.37311.110.090
2014 (1)1100.000-1.0001.79070.6902.5104.8300.0400.090-0.390

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。