損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 6.05 | 18.16 | 1.23 | 30.85 | 3.74 | 27.65 | 0.02 | 100.0 | 0.04 | 0 | 0.04 | 0 | 0 | 0 | 0.03 | 200.0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -93.75 | 0.05 | -72.22 | 1.13 | -20.98 | 0.98 | -24.03 | 0.49 | 48.48 | 43.13 | 88.67 | 2.79 | -26.39 | 2.16 | -16.28 | 0.00 | 0 | 35 | 2.94 | 1.64 | -4.65 |
| 2022 (9) | 5.12 | 29.95 | 0.94 | 32.39 | 2.93 | 24.68 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0.18 | 0 | 1.43 | 95.89 | 1.29 | 118.64 | 0.33 | -8.33 | 22.86 | -53.29 | 3.79 | 117.82 | 2.58 | 50.0 | 0.00 | 0 | 34 | 0.0 | 1.72 | 66.99 |
| 2021 (8) | 3.94 | 8.54 | 0.71 | 0.0 | 2.35 | 10.33 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.15 | 0 | 0.73 | -1.35 | 0.59 | 13.46 | 0.36 | -2.7 | 48.94 | -2.0 | 1.74 | 12.99 | 1.72 | 29.32 | 0.00 | 0 | 34 | 0.0 | 1.03 | -1.9 |
| 2020 (7) | 3.63 | -13.37 | 0.71 | -19.32 | 2.13 | -5.75 | 0.01 | -66.67 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0.03 | 0.0 | 0.04 | 0 | 0 | 0 | -0.06 | 0 | -0.05 | 0 | 0.74 | -32.11 | 0.52 | -35.8 | 0.37 | -9.76 | 49.94 | 34.36 | 1.54 | -36.36 | 1.33 | -26.52 | 0.00 | 0 | 34 | 3.03 | 1.05 | -25.53 |
| 2019 (6) | 4.19 | 27.36 | 0.88 | -7.37 | 2.26 | 52.7 | 0.03 | -25.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.03 | -78.57 | 1.09 | 9.0 | 0.81 | 15.71 | 0.41 | 41.38 | 37.17 | 28.84 | 2.42 | 9.5 | 1.81 | 39.23 | 0.00 | 0 | 33 | 3.12 | 1.41 | 27.03 |
| 2018 (5) | 3.29 | 23.68 | 0.95 | 55.74 | 1.48 | 4.96 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.14 | 180.0 | 1.0 | 47.06 | 0.7 | 125.81 | 0.29 | -17.14 | 28.85 | -44.22 | 2.21 | 114.56 | 1.30 | 116.67 | 0.00 | 0 | 32 | 6.67 | 1.11 | 35.37 |
| 2017 (4) | 2.66 | 8.13 | 0.61 | -16.44 | 1.41 | 6.02 | 0.01 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.04 | 33.33 | 0.02 | 0 | 0 | 0 | -0.04 | 0 | 0.05 | 150.0 | 0.68 | 58.14 | 0.31 | 63.16 | 0.35 | 52.17 | 51.72 | -4.42 | 1.03 | 49.28 | 0.60 | 50.0 | 0.00 | 0 | 30 | 7.14 | 0.82 | 38.98 |
| 2016 (3) | 2.46 | 13.36 | 0.73 | 5.8 | 1.33 | 13.68 | 0 | 0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0.43 | 16.22 | 0.19 | 111.11 | 0.23 | 43.75 | 54.11 | 26.34 | 0.69 | 76.92 | 0.40 | 344.44 | 0.00 | 0 | 28 | 21.74 | 0.59 | -3.28 |
| 2015 (2) | 2.17 | 21.23 | 0.69 | 32.69 | 1.17 | -4.1 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.05 | 25.0 | 0.37 | 311.11 | 0.09 | 0 | 0.16 | 0 | 42.83 | 0 | 0.39 | 0 | 0.09 | 0 | 0.00 | 0 | 23 | 109.09 | 0.61 | 79.41 |
| 2014 (1) | 1.79 | 0 | 0.52 | 0 | 1.22 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.09 | 0 | -0.39 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | -1.00 | 0 | 0.00 | 0 | 11 | 0 | 0.34 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.57 | 38.92 | 60.62 | 0.97 | 97.96 | 234.48 | 1.28 | 11.3 | 36.17 | 0.14 | 133.33 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | -100.0 | 0.16 | 60.0 | 100.0 | 0.47 | 56.67 | 6.82 | 0.33 | 106.25 | -13.16 | 0.22 | -29.03 | 37.5 | 46.59 | 0 | 29.02 | 0.78 | 105.26 | -29.09 | 0.40 | 185.71 | -42.86 | 1.69 | 85.71 | -44.77 | 43 | 0.0 | 26.47 | 0.82 | 60.78 | 43.86 |
| 24Q2 (19) | 1.85 | 14.91 | 17.09 | 0.49 | 63.33 | 68.97 | 1.15 | 17.35 | 27.78 | 0.06 | 0.0 | 500.0 | 0.03 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0.02 | -33.33 | -50.0 | 0.1 | 100.0 | 42.86 | 0.3 | -21.05 | -34.78 | 0.16 | -30.43 | -60.0 | 0.31 | 24.0 | 158.33 | 0.00 | -100.0 | -100.0 | 0.38 | -35.59 | -68.07 | 0.14 | -66.67 | -81.82 | 0.91 | 54.24 | -53.57 | 43 | 10.26 | 26.47 | 0.51 | -3.77 | -12.07 |
| 24Q1 (18) | 1.61 | 15.83 | 8.78 | 0.3 | -14.29 | 3.45 | 0.98 | -3.92 | 10.11 | 0.06 | 200.0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0.01 | 200.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 150.0 | 400.0 | 0.05 | 145.45 | 0 | 0.38 | 575.0 | 22.58 | 0.23 | 483.33 | -11.54 | 0.25 | 150.0 | 150.0 | 65.00 | 0 | 96.26 | 0.59 | 427.78 | -23.38 | 0.42 | 250.0 | -30.0 | 0.59 | -79.0 | -23.38 | 39 | 11.43 | 14.71 | 0.53 | 488.89 | 32.5 |
| 23Q4 (17) | 1.39 | -13.12 | 0.72 | 0.35 | 20.69 | 9.38 | 1.02 | 8.51 | 15.91 | 0.02 | 0 | 100.0 | 0.04 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | -0.01 | -150.0 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -250.0 | -400.0 | -0.11 | -237.5 | -320.0 | -0.08 | -118.18 | -136.36 | -0.06 | -115.79 | -126.09 | 0.1 | -37.5 | 100.0 | 0.00 | -100.0 | -100.0 | -0.18 | -116.36 | -126.09 | 0.12 | -82.86 | -71.43 | 2.81 | -8.17 | -26.25 | 35 | 2.94 | 2.94 | 0.09 | -84.21 | -68.97 |
| 23Q3 (16) | 1.6 | 1.27 | 22.14 | 0.29 | 0.0 | 93.33 | 0.94 | 4.44 | 25.33 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | -33.33 | 0.08 | 14.29 | -11.11 | 0.44 | -4.35 | -13.73 | 0.38 | -5.0 | -22.45 | 0.16 | 33.33 | 166.67 | 36.11 | 34.99 | 192.86 | 1.10 | -7.56 | -23.08 | 0.70 | -9.09 | -24.73 | 3.06 | 56.12 | -1.92 | 34 | 0.0 | 0.0 | 0.57 | -1.72 | -1.72 |
| 23Q2 (15) | 1.58 | 6.76 | 27.42 | 0.29 | 0.0 | -3.33 | 0.9 | 1.12 | 40.62 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | -42.86 | 0.07 | 0 | 40.0 | 0.46 | 48.39 | 31.43 | 0.4 | 53.85 | 48.15 | 0.12 | 20.0 | 9.09 | 26.75 | -19.23 | -11.69 | 1.19 | 54.55 | 46.91 | 0.77 | 28.33 | 50.98 | 1.96 | 154.55 | 15.98 | 34 | 0.0 | 0.0 | 0.58 | 45.0 | 38.1 |
| 23Q1 (14) | 1.48 | 7.25 | 24.37 | 0.29 | -9.38 | 61.11 | 0.89 | 1.14 | 36.92 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 0 | 0 | -100.0 | 0 | 0.31 | 40.91 | -13.89 | 0.26 | 13.04 | -13.33 | 0.1 | 100.0 | -9.09 | 33.12 | 49.8 | 6.7 | 0.77 | 11.59 | -12.5 | 0.60 | 42.86 | -14.29 | 0.77 | -79.79 | -12.5 | 34 | 0.0 | 0.0 | 0.4 | 37.93 | -6.98 |
| 22Q4 (13) | 1.38 | 5.34 | 22.12 | 0.32 | 113.33 | 60.0 | 0.88 | 17.33 | 37.5 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 166.67 | 0.05 | -44.44 | 600.0 | 0.22 | -56.86 | -21.43 | 0.23 | -53.06 | -11.54 | 0.05 | -16.67 | -37.5 | 22.11 | 79.32 | -23.1 | 0.69 | -51.75 | -11.54 | 0.42 | -54.84 | -33.33 | 3.81 | 22.12 | 118.97 | 34 | 0.0 | 0.0 | 0.29 | -50.0 | -19.44 |
| 22Q3 (12) | 1.31 | 5.65 | 29.7 | 0.15 | -50.0 | -16.67 | 0.75 | 17.19 | 31.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 0 | 0.09 | 80.0 | 250.0 | 0.51 | 45.71 | 155.0 | 0.49 | 81.48 | 172.22 | 0.06 | -45.45 | -14.29 | 12.33 | -59.29 | -66.66 | 1.43 | 76.54 | 169.81 | 0.93 | 82.35 | 66.07 | 3.12 | 84.62 | 225.0 | 34 | 0.0 | 0.0 | 0.58 | 38.1 | 114.81 |
| 22Q2 (11) | 1.24 | 4.2 | 30.53 | 0.3 | 66.67 | 57.89 | 0.64 | -1.54 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 450.0 | 0.05 | 0 | 225.0 | 0.35 | -2.78 | 118.75 | 0.27 | -10.0 | 200.0 | 0.11 | 0.0 | -15.38 | 30.29 | -2.42 | -61.78 | 0.81 | -7.95 | 224.0 | 0.51 | -27.14 | 70.0 | 1.69 | 92.05 | 284.09 | 34 | 0.0 | 0.0 | 0.42 | -2.33 | 75.0 |
| 22Q1 (10) | 1.19 | 5.31 | 41.67 | 0.18 | -10.0 | 28.57 | 0.65 | 1.56 | 12.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 100.0 | 0.36 | 28.57 | 350.0 | 0.3 | 15.38 | 400.0 | 0.11 | 37.5 | 57.14 | 31.04 | 7.97 | -64.12 | 0.88 | 12.82 | 388.89 | 0.70 | 11.11 | 204.35 | 0.88 | -49.43 | 388.89 | 34 | 0.0 | 0.0 | 0.43 | 19.44 | 168.75 |
| 21Q4 (9) | 1.13 | 11.88 | 56.94 | 0.2 | 11.11 | 66.67 | 0.64 | 12.28 | 28.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -50.0 | -0.01 | 83.33 | 66.67 | 0.28 | 40.0 | 300.0 | 0.26 | 44.44 | 2700.0 | 0.08 | 14.29 | -38.46 | 28.75 | -22.26 | 0 | 0.78 | 47.17 | 4000.0 | 0.63 | 12.5 | 1160.0 | 1.74 | 81.25 | 12.26 | 34 | 0.0 | 0.0 | 0.36 | 33.33 | 140.0 |
| 21Q3 (8) | 1.01 | 6.32 | 6.32 | 0.18 | -5.26 | -14.29 | 0.57 | 1.79 | 9.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.06 | -50.0 | -700.0 | 0.2 | 25.0 | -13.04 | 0.18 | 100.0 | -21.74 | 0.07 | -46.15 | 40.0 | 36.98 | -53.34 | 59.67 | 0.53 | 112.0 | -20.9 | 0.56 | 86.67 | 9.8 | 0.96 | 118.18 | -38.85 | 34 | 0.0 | 0.0 | 0.27 | 12.5 | -12.9 |
| 21Q2 (7) | 0.95 | 13.1 | 4.4 | 0.19 | 35.71 | 11.76 | 0.56 | -3.45 | -1.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.0 | -0.04 | 0.0 | 20.0 | 0.16 | 100.0 | 33.33 | 0.09 | 50.0 | 28.57 | 0.13 | 85.71 | 44.44 | 79.26 | -8.39 | 4.63 | 0.25 | 38.89 | 25.0 | 0.30 | 30.43 | 7.14 | 0.44 | 144.44 | -51.11 | 34 | 0.0 | 0.0 | 0.24 | 50.0 | 20.0 |
| 21Q1 (6) | 0.84 | 16.67 | -20.0 | 0.14 | 16.67 | -36.36 | 0.58 | 16.0 | 7.41 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.04 | -33.33 | -300.0 | 0.08 | 14.29 | -74.19 | 0.06 | 700.0 | -75.0 | 0.07 | -46.15 | -22.22 | 86.52 | 0 | 191.22 | 0.18 | 1000.0 | -74.29 | 0.23 | 360.0 | -54.9 | 0.18 | -88.39 | -74.29 | 34 | 0.0 | 0.0 | 0.16 | 6.67 | -58.97 |
| 20Q4 (5) | 0.72 | -24.21 | -36.84 | 0.12 | -42.86 | -50.0 | 0.5 | -3.85 | -21.88 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.02 | 33.33 | 60.0 | -0.03 | -400.0 | 0.0 | 0.07 | -69.57 | -69.57 | -0.01 | -104.35 | -105.56 | 0.13 | 160.0 | 44.44 | 0.00 | -100.0 | -100.0 | -0.02 | -102.99 | -103.7 | 0.05 | -90.2 | -89.8 | 1.55 | -1.27 | -36.21 | 34 | 0.0 | 3.03 | 0.15 | -51.61 | -51.61 |
| 20Q3 (4) | 0.95 | 4.4 | 0.0 | 0.21 | 23.53 | 0.0 | 0.52 | -8.77 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -50.0 | 0.0 | 0.01 | 120.0 | 0.0 | 0.23 | 91.67 | 0.0 | 0.23 | 228.57 | 0.0 | 0.05 | -44.44 | 0.0 | 23.16 | -69.43 | 0.0 | 0.67 | 235.0 | 0.0 | 0.51 | 82.14 | 0.0 | 1.57 | 74.44 | 0.0 | 34 | 0.0 | 0.0 | 0.31 | 55.0 | 0.0 |
| 20Q2 (3) | 0.91 | -13.33 | 0.0 | 0.17 | -22.73 | 0.0 | 0.57 | 5.56 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -300.0 | 0.0 | -0.05 | -350.0 | 0.0 | 0.12 | -61.29 | 0.0 | 0.07 | -70.83 | 0.0 | 0.09 | 0.0 | 0.0 | 75.75 | 154.96 | 0.0 | 0.20 | -71.43 | 0.0 | 0.28 | -45.1 | 0.0 | 0.90 | 28.57 | 0.0 | 34 | 0.0 | 0.0 | 0.2 | -48.72 | 0.0 |
| 20Q1 (2) | 1.05 | -7.89 | 0.0 | 0.22 | -8.33 | 0.0 | 0.54 | -15.62 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 120.0 | 0.0 | 0.02 | 166.67 | 0.0 | 0.31 | 34.78 | 0.0 | 0.24 | 33.33 | 0.0 | 0.09 | 0.0 | 0.0 | 29.71 | -24.4 | 0.0 | 0.70 | 29.63 | 0.0 | 0.51 | 4.08 | 0.0 | 0.70 | -71.19 | 0.0 | 34 | 3.03 | 0.0 | 0.39 | 25.81 | 0.0 |
| 19Q4 (1) | 1.14 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 39.30 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 2.43 | 0.0 | 0.0 | 33 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 |
