損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)46.53-8.6936.13-11.036.529.210.1623.080.02100.0000.040.0000.04-66.670000-0.0200.3-34.784.18-13.642.8-18.841.38-0.7232.9714.764.23-18.653.79-16.340.000660.04.73-11.92
2022 (9)50.9623.2140.6124.925.9710.760.138.330.010.0000.0433.33000.12140.000000.0600.46119.054.8431.883.4548.711.393.7328.73-21.555.2048.154.5341.560.000660.05.3728.16
2021 (8)41.3632.6932.5141.785.3914.680.1220.00.01-80.0000.030.0000.050.0-0.01000-0.1100.21-8.73.67-2.912.328.921.34-18.7936.62-15.933.512.933.2011.110.000666.454.19-3.9
2020 (7)31.17-26.1522.93-29.164.7-27.80.1-9.090.05-28.57000.03-50.0000.05400.00000-0.0500.23155.563.7810.852.133.41.6521.3243.569.583.41-5.542.88-3.360.0006210.714.367.39
2019 (6)42.219.6932.376.276.5117.720.110.00.07-30.0000.0620.0000.01-85.710.05000-0.1100.09-80.853.4115.22.06103.961.3628.339.7510.823.6186.082.98263.410.000567.694.0615.01
2018 (5)38.4810.7730.4615.255.538.860.11-15.380.142.86000.050000.07600.000000.2700.471466.672.96-9.481.01-4.721.06-19.0835.87-10.411.94-81.650.82-47.440.00052420.03.53-6.37
2017 (4)34.7486.1726.4377.265.0888.850.1300.0775.00000000.0100.02000-0.2700.0303.27227.01.0696.31.31184.7840.04-12.1410.5701.5675.280.000100.03.77233.63
2016 (3)18.66014.9102.690000.040000000000000-0.020-0.0501.000.5400.46045.5700.0000.8900.0001001.130
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)14.254.44.6311.1812.828.331.68-2.895.00.05-16.6766.670000000-100.0-100.00000-100.0-100.00000000-100.0-100.00.1880.080.01.57-25.59-12.291.1-31.25-17.290.47-6.02.1729.9925.3216.831.67-31.28-17.331.39-38.77-25.275.0050.1566.67660.00.01.73-23.11-10.36
24Q2 (19)13.6519.7437.329.918.0725.131.7311.6111.610.0650.020.00000000.010.00.00000.01-66.670.00000000.02-66.67100.00.1-23.0842.862.11157.32290.741.6166.67492.590.5127.2785.1923.93-11.89-52.032.43170.0492.682.27219.72656.673.33270.0239.8660.00.02.25134.38230.88
24Q1 (18)11.4-24.444.499.17-22.8152.581.55-22.8913.970.04-33.3333.330000000.010.00.00000.030200.00000000.06200.0700.00.1300.00.82-31.6726.150.6-26.8357.890.22-40.54-21.4327.16-12.84-35.880.90-28.057.890.71-42.7486.840.90-78.8257.89660.00.00.96-28.3621.52
23Q4 (17)15.0810.725.911.8815.128.492.0125.6221.820.06100.0100.00000000.010.00.00000-100.0-100.0000000-0.06-220.0-700.00-100.0-100.01.2-32.96-30.640.82-38.35-39.710.37-19.570.031.1621.3944.931.25-38.12-39.321.24-33.33-35.424.2541.67-18.74660.00.01.34-30.57-27.96
23Q3 (16)13.6237.02-12.310.3230.3-17.71.63.238.110.03-40.050.00000000.010.00.00000.010.00.00000000.05400.0400.00.142.86150.01.79231.4815.481.33392.5918.750.4670.376.9825.67-48.55-6.722.02392.6818.821.86520.013.413.00206.12-5.36660.00.01.93183.8214.88
23Q2 (15)9.9425.98-11.417.9231.78-13.821.5513.972.650.0566.6725.00000000.010.0-50.00000.010.0-83.330000000.01200.000.07-46.15-41.670.54-16.92-15.620.27-28.95-28.950.27-3.573.8549.8917.7822.190.41-28.07-29.310.30-21.05-23.080.9871.93-33.33660.00.00.68-13.92-11.69
23Q1 (14)7.89-44.59-20.866.01-45.11-24.311.36-17.582.260.030.0-25.00000000.010.000000.01-75.00.0000000-0.01-200.0-125.00.1344.44-38.10.65-62.43-29.350.38-72.06-35.590.28-24.32-15.1542.3697.0217.860.57-72.33-35.960.38-80.21-34.480.57-89.1-35.96660.00.00.79-57.53-24.76
22Q4 (13)14.24-8.3113.3810.95-12.6816.991.6511.4910.00.0350.0-25.00000000.010.0-50.00000.04300.000000000.010.0200.00.09125.0125.01.7311.61-1.141.3621.439.680.37-13.95-26.021.50-21.88-25.32.0621.189.571.9217.075.495.2364.9848.58660.00.01.8610.71-1.06
22Q3 (12)15.5338.4146.7912.5436.4536.751.48-1.9921.310.02-50.0-33.330000000.01-50.000000.01-83.330.00000000.010120.00.04-66.67-69.231.55142.19384.381.12194.74700.00.4365.38138.8927.52-32.6-51.721.70193.1709.521.64320.518100.03.17115.6593.29660.00.01.68118.18281.82
22Q2 (11)11.2212.545.069.1915.7410.461.5113.5310.220.040.033.330000000.0200.00000.06500.0500.00000000-100.0100.00.12-42.86500.00.64-30.43-37.250.38-35.59-30.910.26-21.21-43.4840.8313.61-10.50.58-34.83-30.950.39-32.76-51.251.4765.172.8660.00.00.77-26.67-33.04
22Q1 (10)9.97-20.6232.237.94-15.1740.041.33-11.332.310.040.033.3300-100.00000-100.000000.010-66.6700100.00000.04500.0233.330.21425.02000.00.92-47.4358.620.59-52.4251.280.33-34.065.035.9424.887.670.89-52.6650.850.58-68.130.00.89-74.7250.85660.00.01.05-44.1545.83
21Q4 (9)12.5618.7164.189.362.0770.81.522.9541.510.0433.3333.3300-100.00000.0200.00000-100.0-100.0000000-0.0180.050.00.04-69.230.01.75446.8852.171.24785.7185.070.5177.784.1728.78-49.51-30.621.88795.2474.071.829000.091.583.52114.632.62660.06.451.88327.2745.74
21Q3 (8)10.58-0.9432.259.1710.2259.21.22-10.9520.790.030.050.000-100.00000-100.000000.010.0-50.0000000-0.05-66.67-150.00.13550.000.32-68.63-73.980.14-74.55-79.10.18-60.87-67.8657.0024.9525.770.21-75.0-80.370.02-97.5-98.041.6414.69-31.67660.04.760.44-61.74-67.88
21Q2 (7)10.6841.6431.538.3246.7440.31.375.387.870.030.00.00-100.0-100.00000.0200.00000.01-66.670.00100.00000-0.030.000.02100.0-81.821.0275.86-0.970.5541.03-6.780.46130.02.2245.6236.675.530.8442.37-14.290.8037.939.591.43142.378.33660.010.01.1559.72-2.54
21Q1 (6)7.54-1.441.755.673.47-1.561.322.64-4.410.030.050.00.010.0-50.00000-100.000000.03200.00-0.0100000-0.03-50.0-200.00.01-75.0-87.50.58-49.5756.760.39-41.7995.00.2-58.3317.6533.38-19.53-25.990.59-45.3773.530.58-38.95222.220.59-82.873.53666.4510.00.72-44.1935.85
20Q4 (5)7.65-4.38-33.135.48-4.86-37.161.064.95-56.20.0350.000.010.000000.02000000.01-50.00000000-0.020.000.040233.331.15-6.5342.310.670.0570.00.48-14.29200.041.48-8.47-32.651.080.93500.00.95-6.86375.03.4342.92-6.5462-1.5910.711.29-5.84207.14
20Q3 (4)8.0-1.480.05.76-2.870.01.01-20.470.00.02-33.330.00.010.00.0000.00-100.00.0000.00.02100.00.0000.0000.0-0.0200.00-100.00.01.2319.420.00.6713.560.00.5624.440.045.324.830.01.079.180.01.0239.730.02.4081.820.0635.00.01.3716.10.0
20Q2 (3)8.129.580.05.932.950.01.27-6.620.00.0350.00.00.01-50.00.0000.00.0200.0000.00.0100.0000.0000.00100.00.00.1137.50.01.03178.380.00.59195.00.00.45164.710.043.23-4.150.00.98188.240.00.73305.560.01.32288.240.0600.00.01.18122.640.0
20Q1 (2)7.41-35.230.05.76-33.940.01.36-43.80.00.0200.00.0200.0000.0000.0000.0000.0000.0000.0-0.0100.00.08366.670.00.3742.310.00.2100.00.00.176.250.045.10-26.770.00.3488.890.00.18-10.00.00.34-90.740.0607.140.00.5326.190.0
19Q4 (1)11.440.00.08.720.00.02.420.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.030.00.00.260.00.00.10.00.00.160.00.061.590.00.00.180.00.00.200.00.03.670.00.0560.00.00.420.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。