現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)1.6661.9-3.8402.8800.131200.0-2.2400.25.26004.8711.921.0-29.580.87-23.680.217.650.040.0144.14826.64
2022 (9)0.21-70.420.320-0.7800.010.00.5300.19-26.92004.35-39.461.4226.791.1426.670.17-5.560.0433.3315.56-75.68
2021 (8)0.71-5.33-0.980-0.4600.010-0.2700.2662.5007.1825.691.1238.270.940.620.1828.570.03200.063.96-32.62
2020 (7)0.753650.0-0.4102.350-0.0200.3400.1660.0005.71-17.140.81478.570.64700.00.147.690.01094.94896.84
2019 (6)0.020-0.110-0.250-0.010-0.0900.10006.9000.1400.0800.130009.520
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)0.09-68.97-91.181.42992.31133.26-0.0198.68-100.250.02001.51259.52146.460.272600.0440.000027.552324.49368.370.26116.67136.360.22100.0144.440.050.00.00.010.00.032.14-81.16-95.27
24Q2 (19)0.29866.67187.880.13117.33316.67-0.76028.970000.42158.33207.690.01-83.33-83.330001.14-86.55-79.360.129.09-61.290.11-8.33-56.00.050.00.00.010.00.0170.59923.53260.25
24Q1 (18)0.03-89.66-95.08-0.75-256.250000000-0.72-193.51-218.030.06700.0-33.330008.451029.580.470.11-63.33-60.710.12-58.62-47.830.050.00.00.010.00.016.67-79.89-92.08
23Q4 (17)0.29-71.5761.110.48111.24900.00-100.000000.77123.69541.67-0.01-120.0-125.0000-0.91-115.45-132.270.3172.73-44.440.29222.22-32.560.050.00.00.010.00.082.86-87.82125.56
23Q3 (16)1.02409.09700.0-4.27-7016.67-6000.03.95469.16606.41000-3.25-733.33-1254.170.05-16.67-28.570005.886.86-7.560.11-64.52-68.570.09-64.0-67.860.050.025.00.010.00.0680.00738.791420.0
23Q2 (15)-0.33-154.1-200.0-0.060-114.29-1.0700000-0.39-163.93-225.810.06-33.330.00005.50-34.56-1.830.3110.71-6.060.258.7-7.410.050.025.00.010.00.0-106.45-150.61-209.68
23Q1 (14)0.61238.8996.770100.0-100.00000000.61408.3374.290.09125.0800.00008.41198.6564.490.28-48.1547.370.23-46.5143.750.050.025.00.010.00.0210.34472.6142.49
22Q4 (13)0.18205.88-5.26-0.0614.2950.00100.0-100.00000.12150.071.430.04-42.86-60.00002.82-55.73-42.250.5454.29-21.740.4353.57-23.210.0525.0-50.00.010.0-50.036.73171.3131.47
22Q3 (12)-0.17-54.550-0.07-116.670-0.7800000-0.24-177.4200.0716.6700006.3613.4800.356.0600.283.700.040.000.010.00-51.52-49.860
22Q2 (11)-0.11-135.48-121.150.42950.0148.8400100.000-100.00.31-11.43191.180.06500.0-62.50005.61342.99-44.980.3373.68-23.260.2768.75-22.860.040.0-50.00.010.00.0-34.38-123.29-129.09
22Q1 (10)0.3163.1600.04133.3300-100.000000.35400.000.01-90.000001.27-74.0500.19-72.4600.16-71.4300.04-60.000.01-50.00147.62428.320
21Q4 (9)0.1900-0.12000.1000000.07000.1000004.88000.69000.56000.1000.020027.9400

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。