- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 34 | 0.0 | 6.25 | 0.64 | 88.24 | 120.69 | 0.59 | 126.92 | 145.83 | 1.31 | 95.52 | -28.42 | 0.98 | 11.36 | 15.29 | 49.03 | 28.45 | 16.49 | 26.01 | 92.81 | 102.1 | 22.14 | 69.53 | 100.0 | 0.26 | 116.67 | 136.36 | 0.22 | 100.0 | 144.44 | 27.97 | 71.38 | 102.39 | 22.14 | 69.53 | 100.0 | 17.65 | 44.12 | 63.46 |
24Q2 (19) | 34 | 0.0 | 9.68 | 0.34 | 0.0 | -58.54 | 0.26 | 0.0 | -64.86 | 0.67 | 97.06 | -56.77 | 0.88 | 23.94 | -19.27 | 38.17 | -11.05 | -27.11 | 13.49 | -13.14 | -52.5 | 13.06 | -19.43 | -43.83 | 0.12 | 9.09 | -61.29 | 0.11 | -8.33 | -56.0 | 16.32 | -19.45 | -43.43 | 13.06 | -19.43 | -43.83 | -5.76 | -31.32 | -32.90 |
24Q1 (18) | 34 | 6.25 | 9.68 | 0.34 | -62.64 | -53.42 | 0.26 | -65.79 | -60.0 | 0.34 | -87.41 | -53.42 | 0.71 | -35.45 | -33.64 | 42.91 | -16.11 | -11.69 | 15.53 | -43.69 | -40.34 | 16.21 | -39.01 | -23.68 | 0.11 | -63.33 | -60.71 | 0.12 | -58.62 | -47.83 | 20.26 | -33.62 | -23.63 | 16.21 | -39.01 | -23.68 | -3.02 | 75.57 | 75.44 |
23Q4 (17) | 32 | 0.0 | 3.23 | 0.91 | 213.79 | -34.53 | 0.76 | 216.67 | -39.68 | 2.70 | 47.54 | -26.43 | 1.1 | 29.41 | -22.54 | 51.15 | 21.53 | -11.18 | 27.58 | 114.3 | -26.96 | 26.58 | 140.11 | -11.99 | 0.3 | 172.73 | -44.44 | 0.29 | 222.22 | -32.56 | 30.52 | 120.84 | -19.13 | 26.58 | 140.11 | -11.99 | 3.70 | 74.58 | 74.55 |
23Q3 (16) | 32 | 3.23 | 3.23 | 0.29 | -64.63 | -68.13 | 0.24 | -67.57 | -70.73 | 1.83 | 18.06 | -19.74 | 0.85 | -22.02 | -22.73 | 42.09 | -19.63 | -20.21 | 12.87 | -54.68 | -60.17 | 11.07 | -52.39 | -56.79 | 0.11 | -64.52 | -68.57 | 0.09 | -64.0 | -67.86 | 13.82 | -52.1 | -56.85 | 11.07 | -52.39 | -56.79 | -10.07 | -26.15 | -26.86 |
23Q2 (15) | 31 | 0.0 | 0.0 | 0.82 | 12.33 | -5.75 | 0.74 | 13.85 | -2.63 | 1.55 | 112.33 | 12.32 | 1.09 | 1.87 | 1.87 | 52.37 | 7.78 | 3.54 | 28.40 | 9.1 | -9.44 | 23.25 | 9.46 | -7.66 | 0.31 | 10.71 | -6.06 | 0.25 | 8.7 | -7.41 | 28.85 | 8.74 | -9.53 | 23.25 | 9.46 | -7.66 | -11.39 | -17.57 | -17.28 |
23Q1 (14) | 31 | 0.0 | 0.0 | 0.73 | -47.48 | 43.14 | 0.65 | -48.41 | 47.73 | 0.73 | -80.11 | 43.14 | 1.07 | -24.65 | 35.44 | 48.59 | -15.63 | 5.2 | 26.03 | -31.06 | 6.59 | 21.24 | -29.67 | 5.36 | 0.28 | -48.15 | 47.37 | 0.23 | -46.51 | 43.75 | 26.53 | -29.7 | 5.28 | 21.24 | -29.67 | 5.36 | 2.22 | 2.64 | 2.62 |
22Q4 (13) | 31 | 0.0 | 0.0 | 1.39 | 52.75 | -22.78 | 1.26 | 53.66 | -23.64 | 3.67 | 60.96 | 25.68 | 1.42 | 29.09 | -30.73 | 57.59 | 9.18 | 6.2 | 37.76 | 16.87 | 11.91 | 30.20 | 17.88 | 11.15 | 0.54 | 54.29 | -21.74 | 0.43 | 53.57 | -23.21 | 37.74 | 17.83 | 11.39 | 30.20 | 17.88 | 11.15 | 15.95 | 28.68 | 30.77 |
22Q3 (12) | 31 | 0.0 | 0 | 0.91 | 4.6 | 0 | 0.82 | 7.89 | 0 | 2.28 | 65.22 | 0 | 1.1 | 2.8 | 0 | 52.75 | 4.29 | 0 | 32.31 | 3.03 | 0 | 25.62 | 1.75 | 0 | 0.35 | 6.06 | 0 | 0.28 | 3.7 | 0 | 32.03 | 0.44 | 0 | 25.62 | 1.75 | 0 | 19.12 | 37.59 | 40.31 |
22Q2 (11) | 31 | 0.0 | 0.0 | 0.87 | 70.59 | -22.32 | 0.76 | 72.73 | -26.21 | 1.38 | 170.59 | 23.21 | 1.07 | 35.44 | -31.85 | 50.58 | 9.5 | 3.8 | 31.36 | 28.42 | 15.68 | 25.18 | 24.9 | 14.14 | 0.33 | 73.68 | -23.26 | 0.27 | 68.75 | -22.86 | 31.89 | 26.55 | 16.86 | 25.18 | 24.9 | 14.14 | -13.01 | -0.54 | -0.30 |
22Q1 (10) | 31 | 0.0 | 0 | 0.51 | -71.67 | 0 | 0.44 | -73.33 | 0 | 0.51 | -82.53 | 0 | 0.79 | -61.46 | 0 | 46.19 | -14.83 | 0 | 24.42 | -27.62 | 0 | 20.16 | -25.8 | 0 | 0.19 | -72.46 | 0 | 0.16 | -71.43 | 0 | 25.20 | -25.62 | 0 | 20.16 | -25.8 | 0 | -30.73 | -35.84 | -36.66 |
21Q4 (9) | 31 | 0 | 0 | 1.80 | 0 | 0 | 1.65 | 0 | 0 | 2.92 | 0 | -0.68 | 2.05 | 0 | 0 | 54.23 | 0 | 0 | 33.74 | 0 | 0 | 27.17 | 0 | 0 | 0.69 | 0 | 0 | 0.56 | 0 | 0 | 33.88 | 0 | 0 | 27.17 | 0 | 0 | -50.00 | -50.00 | -50.00 |
21Q3 (8) | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 0 | -50.00 | -50.00 | -50.00 |
21Q2 (7) | 31 | 0 | 0 | 1.12 | 0 | 0 | 1.03 | 0 | 0 | 1.12 | 0 | 0 | 1.57 | 0 | 0 | 48.73 | 0 | 0 | 27.11 | 0 | 0 | 22.06 | 0 | 0 | 0.43 | 0 | 0 | 0.35 | 0 | 0 | 27.29 | 0 | 0 | 22.06 | 0 | 0 | 0.00 | 0.00 | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/10 | 0.31 | -10.91 | 52.78 | 2.89 | -10.32 | 0.98 | N/A | 本期半導體零組件及散熱相關產品營收較去年同期成長所致。 | ||
2024/9 | 0.35 | 9.29 | -2.84 | 2.57 | -14.61 | 0.98 | 1.79 | - | ||
2024/8 | 0.32 | 2.85 | 24.04 | 2.22 | -16.21 | 0.9 | 1.95 | - | ||
2024/7 | 0.31 | 15.95 | 33.57 | 1.9 | -20.56 | 0.89 | 1.98 | - | ||
2024/6 | 0.27 | -11.82 | -32.8 | 1.59 | -26.42 | 0.88 | 1.83 | - | ||
2024/5 | 0.31 | 1.59 | -12.05 | 1.32 | -24.97 | 0.82 | 1.95 | - | ||
2024/4 | 0.3 | 40.81 | -12.18 | 1.02 | -28.14 | 0.75 | 2.13 | - | ||
2024/3 | 0.21 | -9.75 | -34.01 | 0.71 | -33.24 | 0.71 | 2.07 | - | ||
2024/2 | 0.24 | -10.62 | -42.06 | 0.5 | -32.91 | 1.02 | 1.45 | - | ||
2024/1 | 0.26 | -48.81 | -21.9 | 0.26 | -21.9 | 1.16 | 1.28 | - | ||
2023/12 | 0.52 | 36.87 | 1.91 | 4.11 | -5.88 | 1.1 | 1.38 | - | ||
2023/11 | 0.38 | 84.62 | -18.06 | 3.6 | -6.91 | 0.94 | 1.61 | - | ||
2023/10 | 0.2 | -43.34 | -54.99 | 3.22 | -5.4 | 0.82 | 1.84 | 因半導體產業景氣不佳使客戶備貨意願降低,且部份標案訂單擬調整於年底前出貨影響,使今年單月營收較去年同期減少較多。 | ||
2023/9 | 0.36 | 39.53 | -12.14 | 3.01 | 2.24 | 0.0 | N/A | - | ||
2023/8 | 0.26 | 10.75 | -19.63 | 2.65 | 4.57 | 0.0 | N/A | - | ||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 32 | 3.23 | 2.69 | -26.1 | 2.41 | -27.41 | 4.11 | -5.95 | 48.93 | -6.99 | 24.34 | -24.95 | 21.09 | -18.95 | 1.0 | -29.58 | 1.05 | -26.57 | 0.87 | -23.68 |
2022 (9) | 31 | 0.0 | 3.64 | 27.27 | 3.32 | 26.72 | 4.37 | 20.72 | 52.61 | 1.47 | 32.43 | 5.09 | 26.02 | 4.29 | 1.42 | 26.79 | 1.43 | 27.68 | 1.14 | 26.67 |
2021 (8) | 31 | 40.91 | 2.86 | -0.69 | 2.62 | 37.17 | 3.62 | 29.29 | 51.85 | 9.69 | 30.86 | 7.41 | 24.95 | 10.11 | 1.12 | 38.27 | 1.12 | 40.0 | 0.9 | 40.62 |
2020 (7) | 22 | 46.67 | 2.88 | 0 | 1.91 | 558.62 | 2.8 | 93.1 | 47.27 | 77.44 | 28.73 | 201.47 | 22.66 | 288.01 | 0.81 | 478.57 | 0.8 | 566.67 | 0.64 | 700.0 |
2019 (6) | 15 | 0 | 0.00 | 0 | 0.29 | 0 | 1.45 | 0 | 26.64 | 0 | 9.53 | 0 | 5.84 | 0 | 0.14 | 0 | 0.12 | 0 | 0.08 | 0 |