損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)138.8940.7876.4225.1636.8140.280.963.6400000000000000000.11025.77153.1410.4147.626.5126.4825.23-10.6910.2591.9512.4091.060.000839.2131.0399.68
2023 (9)98.66-17.661.06-21.5326.24-2.020.55161.90.27-22.860.14-39.130.25-13.790000-0.01000-0.10-1.19010.18-32.674.2-50.352.87-32.6328.250.365.34-42.646.49-36.50.000761.3315.54-27.04
2022 (8)119.7329.9677.8130.7726.7821.340.21250.00.350.00.23-20.690.290.00.02100.00000001.420-0.02015.1286.98.4681.554.2678.2428.15-4.719.3157.810.2218.980.000750.021.353.13
2021 (7)92.1313.8859.58.9722.072.030.06-33.330.35-33.960.29-3.330.29-12.120.010000.01-93.3300-0.710-2.4708.09281.64.66275.812.39125.4729.54-40.985.90257.588.5987.960.000750.013.9162.69
2020 (6)80.9-16.9954.6-14.121.63-9.50.09-35.710.53-37.650.311.110.33-2.9400000.151400.000-0.740-2.5502.12-71.311.24-72.981.06-58.150.0546.051.65-70.94.57-47.230.000750.08.55-41.12
2019 (5)97.46-0.8163.56-4.2623.9-3.590.14-6.670.85-34.110.2700.340.00.02-50.0000.01-99.66-0.010-0.450-2.607.39-19.934.59-38.82.5352.4134.2790.715.67-28.688.6634.260.000750.014.52-9.36
2018 (4)98.2673.2166.3989.4224.7974.450.1587.51.2910.26000.34277.780.040002.9241.750.3-78.870.3702.1536.949.231.997.54.311.668.517.976.337.957.586.45-4.730.000750.016.0223.99
2017 (3)56.7349.635.0562.1914.2165.040.0833.331.1760.27000.09200.000002.0601.420-0.5101.5709.0532.317.1910.621.53628.5716.90443.417.39-14.276.77-23.680.000757.1412.9252.9
2016 (2)37.9225.4421.6123.568.6145.930.06-33.330.73265.0000.03200.00000-0.03000-0.290-0.8606.84-3.86.55.520.21-77.173.11-76.08.620.78.8724.930.000702.948.458.06
2015 (1)30.237.2417.496.525.913.030.09-18.180.281.82000.010.00000-0.010000.29-34.090.27-42.557.111.436.166.210.92-20.6912.96-21.748.56-0.817.1010.590.000684.627.822.49
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)48.8835.89103.7526.9440.0277.1211.3619.8362.290.2847.3733.330-100.0-100.00-100.0-100.00-100.0-100.00000000-100.000000-100.0100.00.17213.33120.4810.7551.411031.583.9433.561359.262.8555.74612.526.532.75-36.825.2349.01352.784.5421.72241.3512.5556.48126.13839.219.2111.9842.28427.75
24Q3 (19)35.9712.8341.519.248.5826.169.4811.5338.190.19-26.9272.730.0928.5728.570.040.00.00.060.00.00000000.02100.000000.05-58.33-88.1-0.15-200.0-287.57.126.33109.442.9522.4176.651.8336.57147.325.828.1718.393.5115.0859.553.7326.0194.278.0277.8354.23760.00.08.4220.6376.52
24Q2 (18)31.8843.8625.3117.7241.5314.258.513.6435.140.2652.9485.710.070.016.670.040.00.00.060.0-14.290000000.010200.00000.12-73.33-47.83-0.05-133.3305.62143.2953.972.41117.1277.211.34179.1713.5623.8715.31-26.263.05108.969.442.96155.1780.494.51208.950.33760.00.06.9891.2340.16
24Q1 (17)22.16-7.63-6.8912.52-17.69-17.037.486.8622.820.17-19.0588.890.070.00.00.040.033.330.0620.0-14.290000000000000.45172.58446.150.15118.07134.882.31143.165.481.11311.1123.330.4820.0-14.2920.70-50.7-18.571.46305.5621.671.16-12.78-27.51.46-73.6921.67760.00.03.6560.793.69
23Q4 (16)23.99-5.63-15.8515.21-0.26-18.797.02.04-0.280.2190.9190.910.070.0-30.00.040.033.330.05-16.67-28.57000000000000-0.62-247.62-16.98-0.83-1137.5-7.790.95-71.98-52.020.27-83.83-57.810.4-45.95-50.041.9992.533.730.36-83.64-57.651.33-30.73-21.765.556.73-50.67760.01.332.27-52.41-38.15
23Q3 (15)25.42-0.08-28.3515.25-1.68-33.616.869.06-4.320.11-21.43120.00.0716.67-30.00.040.0-33.330.06-14.29-14.2900-100.00000100.000000.4282.61-58.00.080-88.573.39-7.12-43.871.6722.79-47.980.74-37.29-51.3221.81-32.62-13.282.2022.22-48.481.9217.07-36.425.2073.33-50.05760.01.334.77-4.22-38.13
23Q2 (14)25.446.89-12.715.512.78-17.856.293.28-2.480.1455.56366.670.06-14.29-25.00.0433.33-42.860.070.00.0000000-0.01000000.23276.92-42.50100.0-100.03.6566.67-6.171.3651.11-41.881.18110.711.7232.3727.349.031.8050.0-42.311.642.5-39.713.00150.0-51.06760.01.334.9841.48-6.39
23Q1 (13)23.8-16.52-10.5315.09-19.43-12.476.09-13.25-0.810.09-18.18350.00.07-30.00.00.030.0-57.140.070.00.0000000000000-0.1375.47-124.07-0.4344.16-1333.332.1910.61-31.560.940.62-60.350.56-30.0-28.2125.42-37.24.571.2041.18-60.261.60-5.88-42.241.20-89.33-60.26761.331.333.52-4.09-23.31
22Q4 (12)28.51-19.642.4418.73-18.462.977.02-2.0915.840.11120.0450.00.10.011.110.03-50.0-57.140.070.00.00-100.0000000-100.0000-0.53-153.0-381.82-0.77-210.0-63.831.98-67.22-36.330.64-80.06-64.440.8-47.37-21.5740.4860.9523.60.85-80.09-64.731.70-43.71-37.7311.258.0781.16750.00.03.67-52.4-19.16
22Q3 (11)35.4821.7651.9522.9721.6654.587.1711.1633.520.0566.67400.00.125.025.00.06-14.29-14.290.070.040.00.020100.00000000001.0150.05100.00.7775.0248.946.0455.27127.923.2137.18101.891.5231.03120.2925.15-15.29-3.164.2736.86101.423.0211.0321.7710.4169.82173.23750.00.07.7144.9288.51
22Q2 (10)29.149.5537.2618.889.5139.036.455.0523.560.0350.0200.00.0814.290.00.070.00.00.070.0-12.50000000000000.4-25.93181.630.08366.67108.513.8921.56162.842.343.08168.971.1648.72231.4329.6922.1325.593.123.31166.672.72-1.8124.776.13102.98262.72750.00.05.3215.980.95
22Q1 (9)26.6-4.4234.8217.24-5.2233.956.141.3213.280.020.0100.00.07-22.22-36.360.070.00.00.070.0-12.50000000-100.000000.54590.91640.0-0.0393.6294.923.22.89276.472.2726.11482.050.78-23.53136.3624.31-25.77-37.943.0225.31480.772.771.47134.753.02-51.37480.77750.00.04.591.196.15
21Q4 (8)27.8319.1924.318.1922.4118.126.0612.8512.850.02100.0100.00.0912.5-25.00.070.00.00.0740.0-12.50-100.000000.0100000-0.11-450.066.67-0.470.039.743.1117.36274.71.813.21318.61.0247.8367.2132.7526.11-55.142.4113.68322.812.7310.0886.996.2162.99276.36750.00.04.5411.090.76
21Q3 (7)23.359.9911.9414.869.433.415.372.874.880.010.00.00.080.0-33.330.070.0-12.50.05-37.5-37.50.010000000-100.0000-0.0295.9287.5-0.4750.018.972.6579.05235.441.5982.76307.690.6997.1491.6725.979.86-43.672.1281.2315.692.4813.76111.973.81125.44252.78750.00.04.0939.1271.85
21Q2 (6)21.237.611.6813.585.527.275.22-3.69-2.970.010.000.08-27.27-38.460.070.0-12.50.080.00000000000000-0.49-390.00-0.94-59.32-32.391.4874.12469.230.87123.08234.620.356.061650.023.64-39.65202.691.17125.0234.292.1884.7586.321.69225.0196.49750.00.02.9425.6456.38
21Q1 (5)19.73-11.885.8512.87-16.435.845.420.93-5.90.010.0-66.670.11-8.33-31.250.070.0-12.50.080.0-11.1100000000-100.0000-0.169.7-266.67-0.5924.36-22.920.852.41240.00.39-9.3143.750.33-45.9371.4339.17-46.3533.780.52-8.77136.361.18-19.1853.250.52-68.48136.36750.00.02.34-1.6821.88
20Q4 (4)22.397.330.015.47.170.05.374.880.00.010.00.00.120.00.00.07-12.50.00.080.00.0000.0000.00-100.00.0000.0-0.33-106.250.0-0.78-34.480.00.835.060.00.4310.260.00.6169.440.073.0158.370.00.5711.760.01.4624.790.01.6552.780.0750.00.02.380.00.0
20Q3 (3)20.869.730.014.3713.510.05.12-4.830.00.0100.00.12-7.690.00.080.00.00.0800.0000.0000.00.0600.0000.0-0.1600.0-0.5818.310.00.79203.850.00.3950.00.00.361700.00.046.10490.270.00.5145.710.01.170.00.01.0889.470.0750.00.02.3826.60.0
20Q2 (2)19.011.980.012.664.110.05.38-6.60.00-100.00.00.13-18.750.00.080.00.00-100.00.0000.0000.00-100.00.0000.00-100.00.0-0.71-47.920.00.264.00.00.2662.50.00.02-71.430.07.81-73.330.00.3559.090.01.1751.950.00.57159.090.0750.00.01.88-2.080.0
20Q1 (1)18.640.00.012.160.00.05.760.00.00.030.00.00.160.00.00.080.00.00.090.00.000.00.000.00.00.010.00.000.00.00.060.00.0-0.480.00.00.250.00.00.160.00.00.070.00.029.280.00.00.220.00.00.770.00.00.220.00.0750.00.01.920.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。