損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)4.71.513.54-0.560.910.00.030000.020.000000000000.01-92.310.02-81.820.26-3.70.21-16.00.05150.020.67170.550.88-16.980.7936.210.000240.00.44-6.38
2022 (9)4.63-3.543.56-1.110.913.4100000.020.000000000000.1300.1100.2712.50.2531.580.02-60.07.64-63.21.0635.90.58-52.070.000240.00.476.82
2021 (8)4.80.423.64.960.88-3.300000.020.00000000000-0.080-0.100.24-40.00.19-40.620.05-37.520.76-0.620.78-41.351.21-19.330.000240.00.44-26.67
2020 (7)4.784.143.43-0.290.913.410.01-50.0000.020.00000000000-0.030-0.0400.466.670.3277.780.0833.3320.89-10.01.3372.731.5063.040.000240.00.642.86
2019 (6)4.5910.873.447.840.882.330.020.0000.0200000000000-0.030-0.0400.2433.330.1812.50.06200.023.21105.580.7716.670.92178.790.000240.00.4227.27
2018 (5)4.14-1.433.190.310.862.380.02100.00.010.00000000000000.0700.0800.18260.00.16433.330.02-33.3311.29-76.80.66450.00.33-46.770.000244.350.3365.0
2017 (4)4.2-10.063.18-3.050.84-16.830.0100.010.0000000000000-0.120-0.1200.05-85.710.03-89.660.03-50.048.67185.450.12-91.370.62-53.380.000239.520.2-60.0
2016 (3)4.679.883.287.191.0126.25000.010.0000000000000-0.030-0.0300.35-18.60.29-21.620.060.017.0526.021.39-21.471.33-3.620.000210.00.5-21.88
2015 (2)4.2531.173.0612.090.8-14.89000.01-50.00000000000000.05-16.670.04-20.00.4300.3700.06013.5301.7701.3800.000210.00.640
2014 (1)3.24-15.622.73-5.540.948.05000.0200000000000000.0650.00.0525.0-0.380-0.330-0.0500.000-1.580-1.5800.000215.0-0.140
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.03-23.13-11.210.68-34.62-20.930.23-8.09.520-100.00000000000000000000000-0.03-200.0-175.0-0.03-200.0-175.00.080.0-38.460.06-25.0-40.00.020-33.3320.411066.29-0.490.27-20.59-37.210.3880.9552.01.1032.5354.93240.00.00.12-7.69-29.41
24Q2 (19)1.3436.7319.641.0446.4818.180.2513.648.70.0100.00000000000000000000000.03-62.5-25.00.03-57.14-25.00.08-38.4660.00.08-33.33100.00-100.0-100.01.75-77.48-91.120.34-32.088.890.210.000.8366.0196.43240.00.00.13-23.5330.0
24Q1 (18)0.98-35.17.690.71-36.614.410.22-15.3810.00-100.000000000000000000000000.08200.000.07200.000.13160.0333.330.12200.0500.00.010.00.07.77-62.79-65.680.50194.12400.00.21-54.35162.50.50-43.18400.0240.00.00.1788.89112.5
23Q4 (17)1.5130.1745.191.1230.2334.940.2623.8118.180.0100000000000000000000000-0.08-300.0-700.0-0.07-275.0-600.00.05-61.54600.00.04-60.033.330.01-66.67125.020.881.800.17-60.4754.550.4684.0170.590.8823.94-17.76240.00.00.09-47.06125.0
23Q3 (16)1.163.57-20.550.86-2.27-21.10.21-8.7-12.50-100.000000000000000000000000.040.0-42.860.040.0-33.330.13160.0-31.580.1150.0-33.330.03200.0-25.020.514.062.910.43138.89-32.810.250-34.210.71153.57-25.26240.00.00.1770.0-29.17
23Q2 (15)1.1223.0812.00.8829.4117.330.2315.015.00.01000000000000000000000000.040300.00.040300.00.0566.67-16.670.04100.0-20.00.010.00.019.71-12.94-9.040.1880.0-14.290.00-100.0-100.00.28180.0-9.68240.00.00.125.0-9.09
23Q1 (14)0.91-12.5-19.470.68-18.07-23.60.2-9.09-20.00000000000000000000000000100.0-100.00100.0-100.00.03400.00.00.02-33.33-33.330.01125.00.022.6405.940.10-9.09-9.090.08-52.94200.00.10-90.65-9.09240.00.00.08100.00.0
22Q4 (13)1.04-28.77-29.250.83-23.85-21.70.22-8.334.76000000000000000000000000-0.01-114.2950.0-0.01-116.6766.67-0.01-105.26-105.880.03-80.0-78.57-0.04-200.0-233.330.00-100.0-100.00.11-82.81-81.030.17-55.26-76.061.0712.6337.18240.00.00.04-83.33-81.82
22Q3 (12)1.4646.015.871.0945.3313.540.2420.04.350000000000000000000000000.07600.0800.00.06500.0700.00.19216.67280.00.15200.0275.00.04300.0300.019.93-8.03-4.730.64204.76300.00.38123.5380.950.95206.45352.38240.00.00.24118.18140.0
22Q2 (11)1.0-11.5-15.970.75-15.73-15.730.2-20.00.00000000000000000000000000.01-80.0133.330.01-80.0125.00.06100.0-14.290.0566.67-16.670.010.00.021.671.4148.790.2190.91-22.220.17312.5-59.520.31181.82520.0240.00.00.1137.5-8.33
22Q1 (10)1.13-23.1328.410.89-16.0428.990.2519.058.70000000000000000000000000.05350.0350.00.05266.67350.00.03-82.35150.00.03-78.57160.00.01-66.67021.375.3700.11-81.03150.0-0.08-111.2733.330.11-85.9150.0240.00.00.08-63.640
21Q4 (9)1.4716.6724.581.0610.4212.770.21-8.75.0000000000000000000000000-0.02-100.00.0-0.03-200.0-50.00.17240.0750.00.14250.0600.00.03200.0020.28-3.06-7.570.58262.5728.570.71238.1317.650.78271.43-41.35240.00.00.22120.0214.29
21Q3 (8)1.265.8814.550.967.8735.210.2315.0-4.17000000000000000000000000-0.0166.670-0.0175.00.00.05-28.57-66.670.04-33.33-66.670.010.0-66.6720.92140.183.050.16-40.74-67.350.21-50.0-61.110.21320.0-83.33240.00.00.1-16.67-50.0
21Q2 (7)1.1935.23-16.780.8928.99-11.880.2-13.04-13.04000000000000000000000000-0.03-50.00-0.04-100.0-100.00.07216.67-61.110.06220.0-57.140.010-75.08.710-59.050.27222.73-54.240.42450.0-37.310.05122.73-93.51240.00.00.120-47.83
21Q1 (6)0.88-25.42-17.760.69-26.6-11.540.2315.0-4.1700000000-100.0000000000000000-0.020.0-300.0-0.020.00-0.06-400.0-220.0-0.05-350.0-225.000-100.00.00-100.0-100.0-0.22-414.29-222.22-0.12-170.59-170.59-0.22-116.54-222.22240.00.00-100.0-100.0
20Q4 (5)1.187.27-13.870.9432.39-12.150.2-16.67-4.76000000000000000000000000-0.02060.0-0.02-100.060.00.02-86.67-50.00.02-83.33-50.00-100.0021.948.08223.60.07-85.71-53.330.17-68.52-55.261.335.5672.73240.00.00.07-65.0-22.22
20Q3 (4)1.1-23.080.00.71-29.70.00.244.350.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0150.00.00.15-16.670.00.12-14.290.00.03-25.00.020.30-4.560.00.49-16.950.00.54-19.40.01.2663.640.0240.00.00.2-13.040.0
20Q2 (3)1.4333.640.01.0129.490.00.23-4.170.0000.0000.00-100.00.0000.0000.0000.0000.0000.00-100.00.0-0.0200.00.18260.00.00.14250.00.00.04300.00.021.272.160.00.59227.780.00.67294.120.00.77327.780.0240.00.00.23130.00.0
20Q1 (2)1.07-21.90.00.78-27.10.00.2414.290.0000.0000.00.0100.0000.0000.0000.0000.0000.00.01120.00.00100.00.00.0525.00.00.040.00.00.0100.020.82207.080.00.1820.00.00.17-55.260.00.18-76.620.0240.00.00.111.110.0
19Q4 (1)1.370.00.01.070.00.00.210.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.050.00.0-0.050.00.00.040.00.00.040.00.000.00.06.780.00.00.150.00.00.380.00.00.770.00.0240.00.00.090.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。