損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 4.7 | 1.51 | 3.54 | -0.56 | 0.91 | 0.0 | 0.03 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -92.31 | 0.02 | -81.82 | 0.26 | -3.7 | 0.21 | -16.0 | 0.05 | 150.0 | 20.67 | 170.55 | 0.88 | -16.98 | 0.79 | 36.21 | 0.00 | 0 | 24 | 0.0 | 0.44 | -6.38 |
2022 (9) | 4.63 | -3.54 | 3.56 | -1.11 | 0.91 | 3.41 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0.11 | 0 | 0.27 | 12.5 | 0.25 | 31.58 | 0.02 | -60.0 | 7.64 | -63.2 | 1.06 | 35.9 | 0.58 | -52.07 | 0.00 | 0 | 24 | 0.0 | 0.47 | 6.82 |
2021 (8) | 4.8 | 0.42 | 3.6 | 4.96 | 0.88 | -3.3 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.1 | 0 | 0.24 | -40.0 | 0.19 | -40.62 | 0.05 | -37.5 | 20.76 | -0.62 | 0.78 | -41.35 | 1.21 | -19.33 | 0.00 | 0 | 24 | 0.0 | 0.44 | -26.67 |
2020 (7) | 4.78 | 4.14 | 3.43 | -0.29 | 0.91 | 3.41 | 0.01 | -50.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.04 | 0 | 0.4 | 66.67 | 0.32 | 77.78 | 0.08 | 33.33 | 20.89 | -10.0 | 1.33 | 72.73 | 1.50 | 63.04 | 0.00 | 0 | 24 | 0.0 | 0.6 | 42.86 |
2019 (6) | 4.59 | 10.87 | 3.44 | 7.84 | 0.88 | 2.33 | 0.02 | 0.0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.04 | 0 | 0.24 | 33.33 | 0.18 | 12.5 | 0.06 | 200.0 | 23.21 | 105.58 | 0.77 | 16.67 | 0.92 | 178.79 | 0.00 | 0 | 24 | 0.0 | 0.42 | 27.27 |
2018 (5) | 4.14 | -1.43 | 3.19 | 0.31 | 0.86 | 2.38 | 0.02 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.08 | 0 | 0.18 | 260.0 | 0.16 | 433.33 | 0.02 | -33.33 | 11.29 | -76.8 | 0.66 | 450.0 | 0.33 | -46.77 | 0.00 | 0 | 24 | 4.35 | 0.33 | 65.0 |
2017 (4) | 4.2 | -10.06 | 3.18 | -3.05 | 0.84 | -16.83 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.12 | 0 | 0.05 | -85.71 | 0.03 | -89.66 | 0.03 | -50.0 | 48.67 | 185.45 | 0.12 | -91.37 | 0.62 | -53.38 | 0.00 | 0 | 23 | 9.52 | 0.2 | -60.0 |
2016 (3) | 4.67 | 9.88 | 3.28 | 7.19 | 1.01 | 26.25 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.03 | 0 | 0.35 | -18.6 | 0.29 | -21.62 | 0.06 | 0.0 | 17.05 | 26.02 | 1.39 | -21.47 | 1.33 | -3.62 | 0.00 | 0 | 21 | 0.0 | 0.5 | -21.88 |
2015 (2) | 4.25 | 31.17 | 3.06 | 12.09 | 0.8 | -14.89 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0.04 | -20.0 | 0.43 | 0 | 0.37 | 0 | 0.06 | 0 | 13.53 | 0 | 1.77 | 0 | 1.38 | 0 | 0.00 | 0 | 21 | 0.0 | 0.64 | 0 |
2014 (1) | 3.24 | -15.62 | 2.73 | -5.54 | 0.94 | 8.05 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0.05 | 25.0 | -0.38 | 0 | -0.33 | 0 | -0.05 | 0 | 0.00 | 0 | -1.58 | 0 | -1.58 | 0 | 0.00 | 0 | 21 | 5.0 | -0.14 | 0 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 1.03 | -23.13 | -11.21 | 0.68 | -34.62 | -20.93 | 0.23 | -8.0 | 9.52 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | -175.0 | -0.03 | -200.0 | -175.0 | 0.08 | 0.0 | -38.46 | 0.06 | -25.0 | -40.0 | 0.02 | 0 | -33.33 | 20.41 | 1066.29 | -0.49 | 0.27 | -20.59 | -37.21 | 0.38 | 80.95 | 52.0 | 1.10 | 32.53 | 54.93 | 24 | 0.0 | 0.0 | 0.12 | -7.69 | -29.41 |
24Q2 (19) | 1.34 | 36.73 | 19.64 | 1.04 | 46.48 | 18.18 | 0.25 | 13.64 | 8.7 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -62.5 | -25.0 | 0.03 | -57.14 | -25.0 | 0.08 | -38.46 | 60.0 | 0.08 | -33.33 | 100.0 | 0 | -100.0 | -100.0 | 1.75 | -77.48 | -91.12 | 0.34 | -32.0 | 88.89 | 0.21 | 0.0 | 0 | 0.83 | 66.0 | 196.43 | 24 | 0.0 | 0.0 | 0.13 | -23.53 | 30.0 |
24Q1 (18) | 0.98 | -35.1 | 7.69 | 0.71 | -36.61 | 4.41 | 0.22 | -15.38 | 10.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 200.0 | 0 | 0.07 | 200.0 | 0 | 0.13 | 160.0 | 333.33 | 0.12 | 200.0 | 500.0 | 0.01 | 0.0 | 0.0 | 7.77 | -62.79 | -65.68 | 0.50 | 194.12 | 400.0 | 0.21 | -54.35 | 162.5 | 0.50 | -43.18 | 400.0 | 24 | 0.0 | 0.0 | 0.17 | 88.89 | 112.5 |
23Q4 (17) | 1.51 | 30.17 | 45.19 | 1.12 | 30.23 | 34.94 | 0.26 | 23.81 | 18.18 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -300.0 | -700.0 | -0.07 | -275.0 | -600.0 | 0.05 | -61.54 | 600.0 | 0.04 | -60.0 | 33.33 | 0.01 | -66.67 | 125.0 | 20.88 | 1.8 | 0 | 0.17 | -60.47 | 54.55 | 0.46 | 84.0 | 170.59 | 0.88 | 23.94 | -17.76 | 24 | 0.0 | 0.0 | 0.09 | -47.06 | 125.0 |
23Q3 (16) | 1.16 | 3.57 | -20.55 | 0.86 | -2.27 | -21.1 | 0.21 | -8.7 | -12.5 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | -42.86 | 0.04 | 0.0 | -33.33 | 0.13 | 160.0 | -31.58 | 0.1 | 150.0 | -33.33 | 0.03 | 200.0 | -25.0 | 20.51 | 4.06 | 2.91 | 0.43 | 138.89 | -32.81 | 0.25 | 0 | -34.21 | 0.71 | 153.57 | -25.26 | 24 | 0.0 | 0.0 | 0.17 | 70.0 | -29.17 |
23Q2 (15) | 1.12 | 23.08 | 12.0 | 0.88 | 29.41 | 17.33 | 0.23 | 15.0 | 15.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 300.0 | 0.04 | 0 | 300.0 | 0.05 | 66.67 | -16.67 | 0.04 | 100.0 | -20.0 | 0.01 | 0.0 | 0.0 | 19.71 | -12.94 | -9.04 | 0.18 | 80.0 | -14.29 | 0.00 | -100.0 | -100.0 | 0.28 | 180.0 | -9.68 | 24 | 0.0 | 0.0 | 0.1 | 25.0 | -9.09 |
23Q1 (14) | 0.91 | -12.5 | -19.47 | 0.68 | -18.07 | -23.6 | 0.2 | -9.09 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 100.0 | -100.0 | 0.03 | 400.0 | 0.0 | 0.02 | -33.33 | -33.33 | 0.01 | 125.0 | 0.0 | 22.64 | 0 | 5.94 | 0.10 | -9.09 | -9.09 | 0.08 | -52.94 | 200.0 | 0.10 | -90.65 | -9.09 | 24 | 0.0 | 0.0 | 0.08 | 100.0 | 0.0 |
22Q4 (13) | 1.04 | -28.77 | -29.25 | 0.83 | -23.85 | -21.7 | 0.22 | -8.33 | 4.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -114.29 | 50.0 | -0.01 | -116.67 | 66.67 | -0.01 | -105.26 | -105.88 | 0.03 | -80.0 | -78.57 | -0.04 | -200.0 | -233.33 | 0.00 | -100.0 | -100.0 | 0.11 | -82.81 | -81.03 | 0.17 | -55.26 | -76.06 | 1.07 | 12.63 | 37.18 | 24 | 0.0 | 0.0 | 0.04 | -83.33 | -81.82 |
22Q3 (12) | 1.46 | 46.0 | 15.87 | 1.09 | 45.33 | 13.54 | 0.24 | 20.0 | 4.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 800.0 | 0.06 | 500.0 | 700.0 | 0.19 | 216.67 | 280.0 | 0.15 | 200.0 | 275.0 | 0.04 | 300.0 | 300.0 | 19.93 | -8.03 | -4.73 | 0.64 | 204.76 | 300.0 | 0.38 | 123.53 | 80.95 | 0.95 | 206.45 | 352.38 | 24 | 0.0 | 0.0 | 0.24 | 118.18 | 140.0 |
22Q2 (11) | 1.0 | -11.5 | -15.97 | 0.75 | -15.73 | -15.73 | 0.2 | -20.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 133.33 | 0.01 | -80.0 | 125.0 | 0.06 | 100.0 | -14.29 | 0.05 | 66.67 | -16.67 | 0.01 | 0.0 | 0.0 | 21.67 | 1.4 | 148.79 | 0.21 | 90.91 | -22.22 | 0.17 | 312.5 | -59.52 | 0.31 | 181.82 | 520.0 | 24 | 0.0 | 0.0 | 0.11 | 37.5 | -8.33 |
22Q1 (10) | 1.13 | -23.13 | 28.41 | 0.89 | -16.04 | 28.99 | 0.25 | 19.05 | 8.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 350.0 | 350.0 | 0.05 | 266.67 | 350.0 | 0.03 | -82.35 | 150.0 | 0.03 | -78.57 | 160.0 | 0.01 | -66.67 | 0 | 21.37 | 5.37 | 0 | 0.11 | -81.03 | 150.0 | -0.08 | -111.27 | 33.33 | 0.11 | -85.9 | 150.0 | 24 | 0.0 | 0.0 | 0.08 | -63.64 | 0 |
21Q4 (9) | 1.47 | 16.67 | 24.58 | 1.06 | 10.42 | 12.77 | 0.21 | -8.7 | 5.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 0.0 | -0.03 | -200.0 | -50.0 | 0.17 | 240.0 | 750.0 | 0.14 | 250.0 | 600.0 | 0.03 | 200.0 | 0 | 20.28 | -3.06 | -7.57 | 0.58 | 262.5 | 728.57 | 0.71 | 238.1 | 317.65 | 0.78 | 271.43 | -41.35 | 24 | 0.0 | 0.0 | 0.22 | 120.0 | 214.29 |
21Q3 (8) | 1.26 | 5.88 | 14.55 | 0.96 | 7.87 | 35.21 | 0.23 | 15.0 | -4.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | 0 | -0.01 | 75.0 | 0.0 | 0.05 | -28.57 | -66.67 | 0.04 | -33.33 | -66.67 | 0.01 | 0.0 | -66.67 | 20.92 | 140.18 | 3.05 | 0.16 | -40.74 | -67.35 | 0.21 | -50.0 | -61.11 | 0.21 | 320.0 | -83.33 | 24 | 0.0 | 0.0 | 0.1 | -16.67 | -50.0 |
21Q2 (7) | 1.19 | 35.23 | -16.78 | 0.89 | 28.99 | -11.88 | 0.2 | -13.04 | -13.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | 0 | -0.04 | -100.0 | -100.0 | 0.07 | 216.67 | -61.11 | 0.06 | 220.0 | -57.14 | 0.01 | 0 | -75.0 | 8.71 | 0 | -59.05 | 0.27 | 222.73 | -54.24 | 0.42 | 450.0 | -37.31 | 0.05 | 122.73 | -93.51 | 24 | 0.0 | 0.0 | 0.12 | 0 | -47.83 |
21Q1 (6) | 0.88 | -25.42 | -17.76 | 0.69 | -26.6 | -11.54 | 0.23 | 15.0 | -4.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | -300.0 | -0.02 | 0.0 | 0 | -0.06 | -400.0 | -220.0 | -0.05 | -350.0 | -225.0 | 0 | 0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.22 | -414.29 | -222.22 | -0.12 | -170.59 | -170.59 | -0.22 | -116.54 | -222.22 | 24 | 0.0 | 0.0 | 0 | -100.0 | -100.0 |
20Q4 (5) | 1.18 | 7.27 | -13.87 | 0.94 | 32.39 | -12.15 | 0.2 | -16.67 | -4.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 60.0 | -0.02 | -100.0 | 60.0 | 0.02 | -86.67 | -50.0 | 0.02 | -83.33 | -50.0 | 0 | -100.0 | 0 | 21.94 | 8.08 | 223.6 | 0.07 | -85.71 | -53.33 | 0.17 | -68.52 | -55.26 | 1.33 | 5.56 | 72.73 | 24 | 0.0 | 0.0 | 0.07 | -65.0 | -22.22 |
20Q3 (4) | 1.1 | -23.08 | 0.0 | 0.71 | -29.7 | 0.0 | 0.24 | 4.35 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 50.0 | 0.0 | 0.15 | -16.67 | 0.0 | 0.12 | -14.29 | 0.0 | 0.03 | -25.0 | 0.0 | 20.30 | -4.56 | 0.0 | 0.49 | -16.95 | 0.0 | 0.54 | -19.4 | 0.0 | 1.26 | 63.64 | 0.0 | 24 | 0.0 | 0.0 | 0.2 | -13.04 | 0.0 |
20Q2 (3) | 1.43 | 33.64 | 0.0 | 1.01 | 29.49 | 0.0 | 0.23 | -4.17 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.02 | 0 | 0.0 | 0.18 | 260.0 | 0.0 | 0.14 | 250.0 | 0.0 | 0.04 | 300.0 | 0.0 | 21.27 | 2.16 | 0.0 | 0.59 | 227.78 | 0.0 | 0.67 | 294.12 | 0.0 | 0.77 | 327.78 | 0.0 | 24 | 0.0 | 0.0 | 0.23 | 130.0 | 0.0 |
20Q1 (2) | 1.07 | -21.9 | 0.0 | 0.78 | -27.1 | 0.0 | 0.24 | 14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 120.0 | 0.0 | 0 | 100.0 | 0.0 | 0.05 | 25.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 20.82 | 207.08 | 0.0 | 0.18 | 20.0 | 0.0 | 0.17 | -55.26 | 0.0 | 0.18 | -76.62 | 0.0 | 24 | 0.0 | 0.0 | 0.1 | 11.11 | 0.0 |
19Q4 (1) | 1.37 | 0.0 | 0.0 | 1.07 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 6.78 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 | 24 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 |